{"cik": 1855485, "entity": "Calidi Biotherapeutics, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2022-12-31", "val": 45000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}], "OperatingIncomeLoss": [{"end": "2022-12-31", "val": -4669524, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -23128000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -28992000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -28992000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -21776000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -21776000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -20240000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2022-12-31", "val": 3530190, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -25427000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -29216000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -29216000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -22143000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -22143000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -19906000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2022-12-31", "val": 346987, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 11000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 16000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 16000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 14000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 14000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 15000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2024-12-31", "val": 1535000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1651000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "Depreciation": [{"end": "2022-12-31", "val": 260000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 392000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 392000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 402000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2022-12-31", "val": 98051, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -13214000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -26983000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -26983000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -19694000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -19694000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -21293000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2021-03-23", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": -14686814, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": -14686814, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": -31612000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2022-12-31", "val": -5205476, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": -50440000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": -8235000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": -8235000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 1534000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 1534000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 3759000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2022-12-31", "val": -50440000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": -8235000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": -8235000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2024-12-31", "val": 1968000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 1968000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 3759000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "LongTermDebtCurrent": [{"end": "2022-12-31", "val": 5425000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 807000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 807000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 3221000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 3221000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 90000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "LongTermDebt": [{"end": "2023-12-31", "val": 2060000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 2060000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2021-12-31", "val": 1062653, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2024-12-31", "val": 9600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2022-12-31", "val": 8505000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 16887000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1686000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 8005000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 667, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4302, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2022-12-31", "val": 8505000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 16887000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1686000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 8005000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 667, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4302, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2021-12-31", "val": 23000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 23000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 4128024, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 8583724, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 35522230, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 3552223, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 20760214, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 1730051, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 7216994, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "EntityCommonStockSharesOutstanding": [{"end": "2024-03-08", "val": 35538034, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2025-03-24", "val": 28467580, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2026-03-20", "val": 10895725, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}]}}