{"cik": 1690820, "entity": "CARVANA CO.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2017-12-31", "val": 858870000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1955467000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1955467000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3939896000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3939896000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3940000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 5586565000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5587000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5587000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 12814000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12814000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12814000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 13604000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 13604000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 13604000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 10771000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 10771000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 10771000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 13673000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 13673000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 20322000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "SalesRevenueNet": [{"end": "2015-12-31", "val": 130392000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 365148000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 365148000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 858870000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 858870000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1955467000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}], "GrossProfit": [{"end": "2015-12-31", "val": 1346000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 19197000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 19197000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 68091000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 68091000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 68091000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 196709000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 196709000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 196709000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 506414000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 506414000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 507000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 793765000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 794000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 794000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1929000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1929000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1929000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1246000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1246000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1246000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1724000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1724000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1724000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2876000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2876000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4192000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2022-12-31", "val": -2351000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -80000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -80000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 990000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 990000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1881000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2015-12-31", "val": -36780000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -93112000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -93112000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -62841000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -62841000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -62841000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -61754000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -55476000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -55476000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -114659000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -114659000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -115000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -171140000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -171000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -171000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -135000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -135000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -135000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1587000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1587000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1587000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 450000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 450000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 450000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 210000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 210000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1407000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2015-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -255000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 25000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 25000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 25000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -4000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -4000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -2785000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "InterestExpense": [{"end": "2015-12-31", "val": 1412000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 3587000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3587000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 7659000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 7659000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 7659000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 25018000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 25018000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 25018000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 80606000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 80606000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 81000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 131528000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 131000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 131000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 176000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 176000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 176000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 486000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 486000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 632000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2015-12-31", "val": -53508000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -240225000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -240225000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -199924000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -199924000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -199924000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -414340000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -414340000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -414340000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -757134000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -757134000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -757000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -608412000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -608000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -608000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -2594000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -2594000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -2594000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1324000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1324000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1324000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 803000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 803000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 803000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 918000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 918000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1036000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2015-12-31", "val": 13950000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 39539000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 39539000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 78490000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 78490000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 78490000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 143668000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 143668000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 143668000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 230538000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 230538000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 231000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 359801000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 360000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 360000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 557000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 557000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 557000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 512000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 512000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 512000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 87000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 87000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 87000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 91000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 91000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 147000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2017-12-31", "val": 125736000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 125736000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 73408000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 79686000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 98112000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 98112000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 387600000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 388000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 306000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 306000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": -518000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": -518000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 243000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 243000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2024-12-31", "val": 1260000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2024-12-31", "val": 1260000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 3441000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2017-12-31", "val": 279544000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 279544000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 279544000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2017-12-31", "val": 279544000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2018-12-31", "val": 227428000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 227428000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2018-12-31", "val": 227428000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2018-12-31", "val": 227000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": 191939000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 191939000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 192000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": 192000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2020-12-31", "val": 801503000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 802000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 802000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2020-12-31", "val": 802000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": 525000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 525000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 525000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": 525000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2022-12-31", "val": -1053000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": -1053000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": -1053000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2022-12-31", "val": -1053000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2023-12-31", "val": -384000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": -384000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2023-12-31", "val": -384000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2024-12-31", "val": 1375000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2024-12-31", "val": 1375000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 4203000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "Goodwill": [{"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 9353000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 9353000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 9353000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 9353000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 9353000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 9000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 9000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 9000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 9000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 10000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2016-12-31", "val": 4404000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 48469000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 48469000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 425349000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}], "LongTermDebtAndCapitalLeaseObligationsCurrent": [{"end": "2016-12-31", "val": 166370000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 253923000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 253923000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 208096000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}], "LongTermDebtNoncurrent": [{"end": "2018-12-31", "val": 425349000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 883060000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 883060000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 1617002000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 1617000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 3208000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 3208000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 6574000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 6574000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 5416000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 5416000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2024-12-31", "val": 5256000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2024-12-31", "val": 5256000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 4830000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "LongTermDebtCurrent": [{"end": "2018-12-31", "val": 208096000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 606644000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 606644000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 78912000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 79000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 2154000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 2154000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 1638000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 1638000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 777000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 777000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2024-12-31", "val": 302000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2024-12-31", "val": 302000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 211000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "LongTermDebt": [{"end": "2019-12-31", "val": 716739000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2020-12-31", "val": 1206427000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2021-12-31", "val": 2742000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2022-12-31", "val": 6482000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2023-12-31", "val": 5176000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2024-12-31", "val": 5297000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2025-12-31", "val": 4918000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2014-12-31", "val": 6929000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2015-12-31", "val": 43134000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2016-12-31", "val": 39184000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2016-12-31", "val": 39184000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 172680000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 172680000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 172680000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2018-12-31", "val": 78861000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 78861000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2018-12-31", "val": 78861000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 76016000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 76016000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 76000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 300810000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 301000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 301000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 403000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 403000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 403000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 434000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 434000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 434000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2023-12-31", "val": 530000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 530000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2023-12-31", "val": 530000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2024-12-31", "val": 1716000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19"}, {"end": "2024-12-31", "val": 1716000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 2327000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 46847000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 64981000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 64981000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 82805000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 82805000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 82805000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 100828000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 100828000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 100828000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 200578000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 200578000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 200578000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 132206000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 132206000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 224277000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2021-12-31", "val": 82805000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 100828000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 100828000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 109323000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 109323000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 109323000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 122344000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 122344000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 137634000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}]}}