{"cik": 1669779, "entity": "CAMPING WORLD HOLDINGS, INC.", "tags": {"Revenues": [{"end": "2014-12-31", "val": 2634998000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 3286094000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3278817000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 3526706000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3518997000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3516307000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 4285255000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 4279830000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 4792017000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2018-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2017-12-31", "val": 4279830000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 4792017000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 4792017000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 4892019000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4892019000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4892019000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 5446591000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5446591000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5446591000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 6913754000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6913754000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6913754000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 6967013000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6967013000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6967013000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6226547000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6226547000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6226547000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6099974000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6099974000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6369149000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2014-12-31", "val": 185076000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 244510000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 240273000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 281368000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 279190000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 276500000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 361380000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 355955000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 355955000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 201015000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 201015000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 201015000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 8747000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 8747000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 8747000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 476195000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 476195000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 476195000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 799544000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 799544000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 799544000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 568529000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 568529000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 568529000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 267074000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 267074000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 267074000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 148570000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 148570000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 180204000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2015-12-31", "val": 174293000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 191117000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 188885000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 28362000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29853000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29853000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 10398000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 10398000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 10398000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -60591000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -60591000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -60591000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 122345000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 122345000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 122345000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 278461000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 278461000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 278461000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 136947000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 136947000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 123748000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 31044000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 33372000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 33372000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -38637000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -38637000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -89799000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2014-12-31", "val": 2140000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1356000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1356000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 5907000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 5907000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 5800000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 156982000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 154910000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 154910000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 30790000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 30790000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 30790000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 29582000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 29582000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 29582000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 57743000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 57743000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 57743000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 92124000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 92124000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 92124000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 99084000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 99084000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 112283000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -1199000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -3527000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -3527000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -11377000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -11377000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 225797000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2014-12-31", "val": 24601000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 24101000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 24101000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 24695000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 24695000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 24695000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 31545000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 31545000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 31545000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 49322000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 49322000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 49322000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 59932000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 59932000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 59932000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 51981000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 51981000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 51981000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 66418000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 66418000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 66418000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 80304000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 80304000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 80304000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 68643000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 68643000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 68643000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 81190000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 81190000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 95335000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "Depreciation": [{"end": "2014-12-31", "val": 23800000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 23300000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 23300000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 23700000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 23700000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 23700000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 29000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 44800000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 44800000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 44800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 54700000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 54700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 54700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 47400000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 47400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 47400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 61600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 61600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 48700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2015-12-31", "val": 112143000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 215691000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 215775000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -9094000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -16315000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -16315000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 136292000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 136292000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 136292000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 251934000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 251934000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 251934000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 747669000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 747669000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 747669000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 154004000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 154004000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 154004000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 189783000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 189783000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 189783000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 310807000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 310807000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 310807000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 245159000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 245159000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -131985000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2014-12-31", "val": 44064000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 112143000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 223710000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2016-12-31", "val": 56943000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 80771000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 80771000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 254359000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 254359000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 254359000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 88356000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 88356000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 88356000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 84923000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 84923000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 84923000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 247811000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 247811000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 210592000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}], "StockholdersEquity": [{"end": "2015-12-31", "val": -294860000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": -307159000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2016-12-31", "val": 74978000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": -29740000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2017-12-31", "val": 56505000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2017-12-31", "val": 50511000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2018-12-31", "val": 44538000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2018-12-31", "val": 44538000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": -32602000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": -32602000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 26774000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 26774000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 158057000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 158057000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 147830000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 147830000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 124584000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 168352000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 326562000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 326562000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 228590000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2013-12-31", "val": -379521000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2014-12-31", "val": -242613000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2014-12-31", "val": -250675000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2015-12-31", "val": -294860000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": -307159000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2015-12-31", "val": -321445000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2016-12-31", "val": -28215000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": -144137000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2016-12-31", "val": -161007000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2016-12-31", "val": -161007000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": 90837000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2017-12-31", "val": 71763000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2017-12-31", "val": 71763000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": 71763000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 32917000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2018-12-31", "val": 32917000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2018-12-31", "val": 32917000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 32917000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": -159236000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": -159236000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": -159236000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": -159236000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2020-12-31", "val": -9231000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": -9231000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": -9231000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2020-12-31", "val": -9231000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2021-12-31", "val": 233894000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 233894000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 233894000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2021-12-31", "val": 254597000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2022-12-31", "val": 247686000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 247686000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2022-12-31", "val": 296610000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2022-12-31", "val": 296610000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2023-12-31", "val": 214207000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 257975000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 257975000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 484949000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 484949000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 371799000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "Goodwill": [{"end": "2014-12-31", "val": 61053000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": 112940000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": 112940000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2016-12-31", "val": 153105000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 153105000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2016-12-31", "val": 153075000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2017-12-31", "val": 348387000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2017-12-31", "val": 348387000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2017-12-31", "val": 348387000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2018-12-31", "val": 359117000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2018-12-31", "val": 359117000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2018-12-31", "val": 359117000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 386941000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 386941000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 386941000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 413123000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 413123000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 413123000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 483634000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 483634000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 483634000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2022-12-31", "val": 622423000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 622423000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2022-12-31", "val": 622423000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 711222000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 711222000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 711222000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 734023000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 734023000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 749321000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2019-12-31", "val": 1153551000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1150417000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}], "LongTermDebtAndCapitalLeaseObligationsCurrent": [{"end": "2019-12-31", "val": 14085000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 14414000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}], "LongTermDebtNoncurrent": [{"end": "2020-12-31", "val": 1122675000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 1377751000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 1377751000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 1484416000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 1484416000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 1498958000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 1498958000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 1493318000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 1493318000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 1413618000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtCurrent": [{"end": "2020-12-31", "val": 12174000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 15822000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 15822000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 25229000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 25229000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 22121000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 22121000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 23275000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 23275000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 57939000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebt": [{"end": "2016-12-31", "val": 645000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2017-12-31", "val": 937083000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2018-12-31", "val": 1184837000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2019-12-31", "val": 1182843000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2020-12-31", "val": 1146047000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1134849000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 1393573000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 1393573000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 1509645000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 1509645000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 1521079000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 1521079000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 1516593000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 1516593000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 1471557000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2013-12-31", "val": 36505000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2014-12-31", "val": 110710000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2014-12-31", "val": 110710000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2015-12-31", "val": 92025000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": 92025000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2016-12-31", "val": 114196000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 114196000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2017-12-31", "val": 224163000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-13"}, {"end": "2017-12-31", "val": 224163000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2018-12-31", "val": 138557000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-15"}, {"end": "2018-12-31", "val": 138557000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 147521000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 147521000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 166072000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 166072000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 267332000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 267332000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 130131000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 130131000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 39647000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 39647000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 208422000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 208422000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 215043000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2017-12-31", "val": 26622000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 88878000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 88878000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 37350000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 37350000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 40009000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2017-12-31", "val": 26622000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 36985000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 36985000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 37310000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 37310000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 39383000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}]}}