{"cik": 1840563, "entity": "PMGC HOLDINGS INC.", "tags": {"Revenues": [{"end": "2022-12-31", "val": 766277, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1712595, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2025-12-31", "val": 590084, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "GrossProfit": [{"end": "2022-12-31", "val": 447309, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1134580, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2025-12-31", "val": 185314, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2022-12-31", "val": -1800268, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -4301517, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4301517, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -6245737, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -6245737, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -7747813, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2025-12-31", "val": 30972, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "InterestExpense": [{"end": "2022-12-31", "val": 2629, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 19525, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}], "DepreciationAndAmortization": [{"end": "2024-12-31", "val": 546, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 96145, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "Depreciation": [{"end": "2022-12-31", "val": 6512, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 11649, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 11649, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 12950, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 12950, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 96663, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2022-12-31", "val": -1585876, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -4556811, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4556811, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -5486980, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -5486980, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -5933881, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2023-12-31", "val": 11191, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 9160, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 9160, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 442255, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "PaymentsToAcquireOtherProductiveAssets": [{"end": "2022-12-31", "val": 35527, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 11191, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}], "StockholdersEquity": [{"end": "2021-12-31", "val": 450628, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 1131310, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 1131310, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2023-12-31", "val": 3827076, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 3827076, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2023-12-31", "val": 3827076, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2024-12-31", "val": 6659564, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 6659564, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 7837362, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2023-12-31", "val": 3827076, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}], "Goodwill": [{"end": "2025-12-31", "val": 977774, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2023-12-31", "val": 3326851, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 3984453, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2022-12-31", "val": 9528863, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 10745938, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 7676, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 79582, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 947, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 20352, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2022-12-31", "val": 9568475, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 17329615, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 12384, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 438987, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2024-12-31", "val": 5226, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 80699, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "EntityCommonStockSharesOutstanding": [{"end": "2024-03-25", "val": 17329615, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2025-03-26", "val": 707106, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-28"}, {"end": "2026-03-30", "val": 1159112, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}]}}