{"cik": 1570562, "entity": "EVOLUS, INC.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2018-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 34925000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 34925000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 56540000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 56540000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 99673000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 99673000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 148616000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 148616000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 148616000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 202085000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 202085000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 202085000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 266274000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 266274000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 297176000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "GrossProfit": [{"end": "2018-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 26911000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2019-01-01"}, {"end": "2022-12-31", "val": 89774000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 137571000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 137571000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 182304000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 182304000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 197107000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2017-12-31", "val": -11726000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -46142000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -46142000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -98947000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -98947000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -153068000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -153068000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -44405000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -44405000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -65330000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -65330000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -65330000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -49233000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -49233000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -49233000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -34411000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -34411000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -32662000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2017-12-31", "val": -4480000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -46867000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -46867000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -90034000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -90034000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -163013000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -163013000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -46810000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -46810000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -74412000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -74412000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -74412000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -61685000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -61685000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -61685000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -50420000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -50420000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -51641000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2017-12-31", "val": -7251000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 65000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 65000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -15027000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -15027000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 77000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 77000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 42000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 42000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 95000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 95000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 95000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 176000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 176000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 176000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 664000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 664000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 677000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "InterestExpense": [{"end": "2017-12-31", "val": 5000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 863000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2021-12-31", "val": 1396000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 9097000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 9097000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 13832000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2017-12-31", "val": 218000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 9000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 9000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 4132000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4132000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 7027000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 7027000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5622000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5622000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3722000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3722000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3722000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5133000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5133000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5133000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5297000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5297000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 7506000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2017-12-31", "val": 218000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 9000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2023-12-31", "val": 2178000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2342000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4345000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "Depreciation": [{"end": "2022-12-31", "val": 373000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1001000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1001000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1194000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1194000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1233000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2017-12-31", "val": -13222000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -25667000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -25667000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -93383000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -93383000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -57871000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -57871000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -33388000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -33388000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -84912000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -84912000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -84912000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -34008000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -34008000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -34008000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -17999000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -17999000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -42265000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 9000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 9000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 345000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 345000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 815000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 815000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 393000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 393000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1618000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1618000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1618000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 473000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 473000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 473000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1472000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1472000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3441000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2016-12-31", "val": -7106000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2017-12-31", "val": -75543000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 84384000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 84384000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2018-12-31", "val": 84384000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2019-12-31", "val": 79457000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2019-12-31", "val": 79457000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2019-12-31", "val": 79457000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2020-12-31", "val": -72958000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": -72958000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2020-12-31", "val": -72958000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2021-12-31", "val": 81876000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 81876000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2021-12-31", "val": 81876000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2021-12-31", "val": 81876000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2022-12-31", "val": 18499000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 18499000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2022-12-31", "val": 18499000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2022-12-31", "val": 18499000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}, {"end": "2023-12-31", "val": -20689000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": -20689000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2023-12-31", "val": -20689000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}, {"end": "2024-12-31", "val": 5522000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2024-12-31", "val": 5522000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}, {"end": "2025-12-31", "val": -23106000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}], "Goodwill": [{"end": "2013-10-31", "val": 21200000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2017-12-31", "val": 21208000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 21208000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 21208000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2019-12-31", "val": 21208000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2019-12-31", "val": 21208000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 21208000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 21208000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 21208000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 21208000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 21208000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 21208000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": 21208000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": 21208000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2024-12-31", "val": 21208000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2024-12-31", "val": 21208000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}, {"end": "2025-12-31", "val": 21208000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}], "LongTermDebtNoncurrent": [{"end": "2018-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2019-12-31", "val": 73508000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}], "LongTermDebt": [{"end": "2019-12-31", "val": 73508000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2021-12-31", "val": 71222000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2022-12-31", "val": 71879000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2023-12-31", "val": 120359000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2024-12-31", "val": 121506000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2024-12-31", "val": 121506000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}, {"end": "2025-12-31", "val": 146096000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 93162000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 93162000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2019-12-31", "val": 109892000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2019-12-31", "val": 109892000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 102562000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 102562000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 146256000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 146256000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 53922000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 53922000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": 62838000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": 62838000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2024-12-31", "val": 86952000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2024-12-31", "val": 86952000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}, {"end": "2025-12-31", "val": 53826000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2020-12-31", "val": 33737838, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 49773101, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 49773101, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 56065297, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 56065297, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 56065297, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 56918721, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56918721, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56918721, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 62016853, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 62016853, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 64468913, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2020-12-31", "val": 33737838, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 49773101, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 49773101, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 56065297, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 56065297, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 56065297, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 56918721, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56918721, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56918721, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 62016853, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 62016853, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 64468913, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2017-12-31", "val": 16527000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 27274991, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 27274991, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2019-12-31", "val": 33562665, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2019-12-31", "val": 33562665, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 33749228, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 33749228, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 55576988, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 55576988, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 56260570, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 56260570, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": 57820621, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": 57820621, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2024-12-31", "val": 63497548, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2024-12-31", "val": 63497548, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}, {"end": "2025-12-31", "val": 65008183, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}], "EntityCommonStockSharesOutstanding": [{"end": "2019-03-20", "val": 27274991, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2020-02-21", "val": 33728035, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-25"}, {"end": "2021-03-25", "val": 43733316, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2022-02-28", "val": 55694452, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2023-03-03", "val": 56411661, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2024-03-01", "val": 57943622, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2025-02-28", "val": 63586753, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-04"}, {"end": "2026-02-27", "val": 65059990, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-03"}]}}