{"cik": 1693736, "entity": "EquipmentShare.com Inc", "tags": {"Revenues": [{"end": "2023-12-31", "val": 2557000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3764000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4379000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2023-12-31", "val": 1110000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1977000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2040000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "GrossProfit": [{"end": "2023-12-31", "val": 759000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 946000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1239000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2023-12-31", "val": 250000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 218000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 297000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2023-12-31", "val": 17000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 40000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2023-12-31", "val": 4000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 14000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2023-12-31", "val": 295000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 332000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 365000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "Depreciation": [{"end": "2023-12-31", "val": 9000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 27000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 42000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2023-12-31", "val": 279000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 282000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 264000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2022-12-31", "val": 556000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2023-12-31", "val": 588000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2024-12-31", "val": 549000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 528000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "LongTermDebtNoncurrent": [{"end": "2024-12-31", "val": 2528000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 3268000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "LongTermDebtCurrent": [{"end": "2024-12-31", "val": 19000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 4000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "LongTermDebt": [{"end": "2024-12-31", "val": 2547000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 3272000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2024-12-31", "val": 407000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 306000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2023-12-31", "val": 75000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 77000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 226000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2023-12-31", "val": 75000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 77000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 78000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2024-12-31", "val": 78000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}, {"end": "2025-12-31", "val": 79000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19"}]}}