{"cik": 1476840, "entity": "Expensify, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2019-12-31", "val": 80460000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 88072000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 88072000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 142835000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 142835000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 142835000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 169495000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 169495000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 169495000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 150687000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 150687000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 139236000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 139236000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 142101000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "GrossProfit": [{"end": "2019-12-31", "val": 48475000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 55658000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 55658000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 89142000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 89142000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 89142000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 106826000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 106826000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 106826000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 83799000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 83799000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 74997000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 74997000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 71527000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2019-12-31", "val": 1247000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 5670000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5670000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -10252000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -10252000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -10252000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -15232000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -15232000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -15232000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -33149000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -33149000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -820000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -820000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -18019000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2019-12-31", "val": 1241000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -1710000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -1710000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -13558000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -13558000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -13558000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -27009000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -27009000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -27009000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -41456000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -41456000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -10055000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -10055000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -21389000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2019-12-31", "val": -2751000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4662000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4662000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -174000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -174000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -174000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 6366000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6366000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6366000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2980000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2980000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7663000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7663000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5096000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "InterestExpense": [{"end": "2020-12-31", "val": 2900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 4500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5200000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2019-12-31", "val": 2845000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 3248000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3248000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5197000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5197000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5197000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5388000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5388000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5388000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5164000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5164000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6814000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6814000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8460000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "Depreciation": [{"end": "2019-12-31", "val": 1400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2019-12-31", "val": 12430000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 7585000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 7585000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5486000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5486000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5486000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 32876000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 32876000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 32876000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1559000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1559000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 23877000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 23877000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 20089000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2019-12-31", "val": 3235000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2488000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2488000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2706000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2706000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2706000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 585000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 585000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 585000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1384000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1384000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 17000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2018-12-31", "val": -51879000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2019-12-31", "val": -48464000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2019-12-31", "val": -48464000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2020-12-31", "val": -31036000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2020-12-31", "val": -31036000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2020-12-31", "val": -31036000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2021-12-31", "val": 76615000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 76615000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2021-12-31", "val": 76615000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2021-12-31", "val": 76615000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 97241000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 97241000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2022-12-31", "val": 97241000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 100744000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 100744000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 100744000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2024-12-31", "val": 128243000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 128243000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 132745000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebtNoncurrent": [{"end": "2020-12-31", "val": 30321000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 52067000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 52067000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 51434000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 51434000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}], "LongTermDebtCurrent": [{"end": "2020-12-31", "val": 2454000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 549000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 549000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 551000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 551000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 7655000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 7655000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}], "LongTermDebt": [{"end": "2021-12-31", "val": 67616000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-12-31", "val": 9990000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2020-12-31", "val": 34401000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2020-12-31", "val": 34401000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2021-12-31", "val": 98398000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31"}, {"end": "2021-12-31", "val": 98398000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2021-12-31", "val": 98398000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2022-12-31", "val": 103787000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 103787000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2022-12-31", "val": 103787000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 47510000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 47510000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 48772000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 48772000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 63080000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 25921890, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 27424480, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 27424480, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 38039222, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38039222, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38039222, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 80786725, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 80786725, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 80786725, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 82493226, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 82493226, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 87380708, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 87380708, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 92283974, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 25921890, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 27424480, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 27424480, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 38039222, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38039222, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38039222, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 80786725, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 80786725, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 80786725, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 82493226, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 82493226, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 87380708, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 87380708, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 92283974, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}]}}