{"cik": 1860160, "entity": "Firefly Aerospace Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2023-12-31", "val": 55235000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 60792000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 159855000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "GrossProfit": [{"end": "2023-12-31", "val": 26600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -11365000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 30666000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2023-12-31", "val": -131875000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -209453000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -260688000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2023-12-31", "val": -135457000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -231133000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -298340000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2023-12-31", "val": 4000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -37128000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2023-12-31", "val": 4707000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 12545000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 23156000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "Depreciation": [{"end": "2023-12-31", "val": 4700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 12500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 17100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2023-12-31", "val": -93434000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -157650000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -204924000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2023-12-31", "val": 77248000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 32697000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 32826000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2022-12-31", "val": -350702000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2023-12-31", "val": -504485000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2024-12-31", "val": -767622000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2025-12-31", "val": 1189939000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}], "Goodwill": [{"end": "2023-12-31", "val": 17097000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2024-12-31", "val": 17097000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2025-12-31", "val": 450119000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}], "DebtCurrent": [{"end": "2024-12-31", "val": 6349000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2025-12-31", "val": 7099000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2023-12-31", "val": 81945000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2024-12-31", "val": 123431000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2025-12-31", "val": 792966000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}], "ShortTermInvestments": [{"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2025-12-31", "val": 100008000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2023-12-31", "val": 11977000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 12819000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 69204000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2023-12-31", "val": 11977000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 12819000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 69204000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2024-12-31", "val": 13241000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}, {"end": "2025-12-31", "val": 159276000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}], "EntityCommonStockSharesOutstanding": [{"end": "2026-03-17", "val": 159952387, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-20"}]}}