{"cik": 1843973, "entity": "flyExclusive, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2022-12-31", "val": 320042000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 315362000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 315362000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 327274000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 327274000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 375877000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2021-12-31", "val": -1001433, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "start": "2021-01-28"}, {"end": "2021-12-31", "val": -1001433, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "start": "2021-01-28"}, {"end": "2022-12-31", "val": -4077647, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -12307000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -51226000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -37321000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -82779000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -82779000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -47233000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2021-12-31", "val": 2146285, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "start": "2021-01-28"}, {"end": "2021-12-31", "val": 2146285, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "start": "2021-01-28"}, {"end": "2022-12-31", "val": 3666886, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6048000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-27", "val": -47134000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-27", "val": -47134000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -46835000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -46835000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -21074000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -21074000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -17592000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2021-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "start": "2021-01-28"}, {"end": "2021-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "start": "2021-01-28"}, {"end": "2022-12-31", "val": 600701, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 41000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 41000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 37000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "InterestExpense": [{"end": "2022-12-31", "val": 8291000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 22223000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2022-12-31", "val": 23114000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 26982000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 26982000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 25709000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 25709000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 23587000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "Depreciation": [{"end": "2022-12-31", "val": 23114000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 25833000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 25833000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 23740000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 23740000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 21402000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2021-12-31", "val": -988658, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "start": "2021-01-28"}, {"end": "2021-12-31", "val": -988658, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "start": "2021-01-28"}, {"end": "2022-12-31", "val": -1381367, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 45639000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 8665000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 8665000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -10929000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -10929000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6688000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2022-12-31", "val": 145970000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 83636000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 83636000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 56666000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 56666000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 30941000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2021-01-27", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15"}, {"end": "2021-01-27", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13"}, {"end": "2021-12-31", "val": -14652522, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15"}, {"end": "2021-12-31", "val": -14652522, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13"}, {"end": "2022-12-31", "val": -13232676, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13"}, {"end": "2023-12-31", "val": 46461000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 46461000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": -234607000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": -233489000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": -326751000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2023-12-31", "val": 70855000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 70855000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2023-12-31", "val": 70855000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2024-12-31", "val": -210058000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": -210058000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": -325646000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "LongTermDebtNoncurrent": [{"end": "2022-12-31", "val": 222320000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 166818000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}], "LongTermDebtCurrent": [{"end": "2022-12-31", "val": 23581000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 26471000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 26471000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 84883000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}], "LongTermDebt": [{"end": "2023-12-31", "val": 193289000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2024-12-31", "val": 188910000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2025-12-31", "val": 108935000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "ShortTermBorrowings": [{"end": "2022-12-31", "val": 3704000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 14396000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 14396000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 5962000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 5962000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 8537000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2021-01-27", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15"}, {"end": "2021-12-31", "val": 319220, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15"}, {"end": "2021-12-31", "val": 319220, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13"}, {"end": "2022-12-31", "val": 87853, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13"}, {"end": "2022-12-31", "val": 23179000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 11626000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-01"}, {"end": "2023-12-31", "val": 11626000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 31694000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 31694000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 29340000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2024-12-31", "val": 23809490, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 23809490, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 27237904, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2024-12-31", "val": 23809490, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 23809490, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 27237904, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}]}}