{"cik": 1590364, "entity": "FTAI AVIATION LTD.", "tags": {"Revenues": [{"end": "2021-12-31", "val": 335583000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 708411000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 708411000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1170896000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1170896000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1170896000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1734901000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1734901000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2507409000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2016-12-31", "val": 148720000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 217659000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 185052000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 379878000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 342112000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 342112000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 578774000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 578774000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 578774000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 366496000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 366496000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 297934000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 455802000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 335583000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 708411000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1170896000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1734901000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2507409000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "SalesRevenueNet": [{"end": "2013-12-31", "val": 19530000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 57930000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 57930000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 136568000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 136568000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 136568000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 148720000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 148720000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 217659000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}], "NetIncomeLoss": [{"end": "2013-12-31", "val": 24821000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 7780000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 7780000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -11826000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -11826000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -11826000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -20064000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -20064000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -20064000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 134000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 134000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 134000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 5882000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 5882000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 5882000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 223270000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 223270000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -105039000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2013-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 874000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 874000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 586000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 586000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 586000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 268000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 268000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 268000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1954000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1954000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1954000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1372000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2449000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2449000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 17810000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 17810000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 17810000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -5905000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -5905000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -4343000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -1057000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3126000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3126000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -59800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -59800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -59800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5487000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5487000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 105620000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "InterestExpense": [{"end": "2013-12-31", "val": 2816000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 5872000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 5872000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 19311000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 19311000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 19311000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 18957000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 18957000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 18957000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 38827000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 38827000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 37798000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 57854000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 56845000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 56845000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 95585000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 95585000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 95585000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 98206000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 98206000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 87442000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 171036000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 155017000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 155017000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 169194000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 169194000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 161639000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2013-12-31", "val": 3909000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 15998000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 15998000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 45308000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 45308000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 45308000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 60210000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 60210000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 60210000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 88110000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 88110000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 86073000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 136354000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 133908000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 133908000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 169023000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 169023000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 169023000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 172400000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 172400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 141286000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 201756000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 147740000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 147740000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 152917000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 152917000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 152917000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 169877000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 169877000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 169877000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 218064000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 218064000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 225797000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "Depreciation": [{"end": "2013-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 2107000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 2107000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 11099000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 11099000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 11099000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 12726000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 12726000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 12726000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 15181000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 15181000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 15181000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 22744000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 22744000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 22744000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 30653000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 30653000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 30653000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 26581000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 26581000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 47915000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2013-12-31", "val": 11913000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -31551000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -31551000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 23528000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 23528000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 23528000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 30903000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 30903000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 30903000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 68497000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 68497000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 68497000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 133697000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 133697000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 133697000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 151043000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 151043000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 151043000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 63106000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 63106000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 63106000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -22044000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -22044000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -22044000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -20657000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -20657000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -20657000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 128982000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 128982000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 128982000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -187956000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -187956000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -310745000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2013-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 49441000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 49441000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 96028000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 96028000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 96028000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 57371000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 57371000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 57371000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 116031000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 116031000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 116031000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 229963000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 229963000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 229963000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 331171000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 331171000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 331171000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 264829000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 264829000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 264829000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 157332000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 157332000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 157332000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 144196000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 144196000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 144196000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6148000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6148000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6148000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 9220000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 9220000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 27712000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2023-12-31", "val": 175349000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 81368000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 81368000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 334174000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2015-12-31", "val": 1290686000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2016-12-31", "val": 1165680000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 1165680000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": 1035075000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 1035075000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": 1035075000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 1053782000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 1053782000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2018-12-31", "val": 1053782000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 1053782000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": 1338857000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1338857000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 1338857000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": 1338857000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2020-12-31", "val": 1099321000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1099321000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 1099321000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2020-12-31", "val": 1099321000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2021-12-31", "val": 1124100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 1124100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2021-12-31", "val": 1124100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2021-12-31", "val": 1124100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2022-12-31", "val": 19402000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 19402000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2022-12-31", "val": 19402000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2022-12-31", "val": 19402000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2023-12-31", "val": 175883000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 175883000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2023-12-31", "val": 175883000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 81368000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 81368000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 334174000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "Goodwill": [{"end": "2014-12-31", "val": 116584000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 116584000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 116584000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 116584000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 116584000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 116584000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 116584000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 116584000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 115990000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 122639000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 122639000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 122735000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 122735000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 257137000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 4630000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 4630000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 61070000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 61070000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 94221000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtCurrent": [{"end": "2014-12-31", "val": 23915000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 24791000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 24791000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 8078000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 8078000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 1406528000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 7795000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 71678000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 49413000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 182019000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 182019000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 25000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 25000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 100527000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 100527000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebt": [{"end": "2014-12-31", "val": 592867000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 271057000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 266221000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 259512000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 259512000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 703264000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 703264000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 1237347000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 1215108000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1420928000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1420928000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1904762000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1904762000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 3220211000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 2501587000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 2175727000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 2175727000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 2517343000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 2517343000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 3440478000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 3440478000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 3448891000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2012-12-31", "val": 4124000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2013-12-31", "val": 7236000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2013-12-31", "val": 7236000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 22125000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2014-12-31", "val": 22125000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 22125000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2015-12-31", "val": 381703000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 381703000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 381703000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2016-12-31", "val": 68055000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 68055000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 59400000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 59400000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 99601000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 99601000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 226512000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 226512000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 121703000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 121703000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 188078000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 138206000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 33565000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 33565000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 90756000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 90756000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 115116000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 115116000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 300476000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2013-12-31", "val": 53502873, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 53502873, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 53502873, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 67039439, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 67039439, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 67039439, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 75738698, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 75738698, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 75738698, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 75766811, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 75766811, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 75766811, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 83664833, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 83664833, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 83664833, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 86029363, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 86029363, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 86029363, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 86015702, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 86015702, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 86015702, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 89922088, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 89922088, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 89922088, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 99421008, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 99421008, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 99421008, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 100425777, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 100425777, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 100425777, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 101538835, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 101538835, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 103846914, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2013-12-31", "val": 53502873, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 53502873, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 53502873, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 67039439, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 67039439, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 67039439, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 75738698, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 75738698, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 75738698, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 75766811, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 75766811, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 75766811, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 83654068, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 83654068, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 83654068, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 85992019, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 85992019, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 85992019, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 86015702, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 86015702, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 86015702, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 89922088, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 89922088, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 89922088, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 99421008, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 99421008, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 99421008, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 99908214, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 99908214, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 99908214, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 101538835, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 101538835, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 102563486, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2014-12-31", "val": 53502873, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 75718183, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2015-12-31", "val": 75718183, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 75750943, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 75750943, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 75771738, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 75771738, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 84050889, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 84050889, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 84917448, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 84917448, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 85617146, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 85617146, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 99180385, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 99180385, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 99716621, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 99716621, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 100245905, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2023-12-31", "val": 100245905, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 102550975, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2024-12-31", "val": 102550975, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 102573283, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "EntityCommonStockSharesOutstanding": [{"end": "2016-03-08", "val": 75730165, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-10"}, {"end": "2017-02-24", "val": 75757175, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2018-03-01", "val": 82779232, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2019-02-26", "val": 84398512, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2020-02-25", "val": 84992977, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2021-02-23", "val": 85623740, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2022-02-22", "val": 99188696, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2023-02-22", "val": 99728786, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2024-02-23", "val": 100245905, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-26"}, {"end": "2025-02-26", "val": 102550975, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03"}, {"end": "2026-02-25", "val": 102573283, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}]}}