{"cik": 1089872, "entity": "GAIA, INC", "tags": {"Revenues": [{"end": "2009-12-31", "val": 278473000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 274268000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 274268000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 274773000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 274773000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 223691000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 202475000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 127242000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 127242000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 155463000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 155463000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 155463000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 166694000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 166694000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 10754000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 188018000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 13459000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 13459000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 17247000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 17247000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 28290000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2022-12-31", "val": 1600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2017-12-31", "val": 28290000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 43843000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 41997000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 53979000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 53979000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 66827000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 66827000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 79573000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 79573000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 82035000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 82035000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 80423000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 80423000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 90363000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 89296000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 98954000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "GrossProfit": [{"end": "2009-12-31", "val": 144103000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 135830000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 135830000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 116861000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 116861000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 78856000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 116104000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 56519000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 56519000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 65308000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 65308000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 65308000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 75505000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 75505000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 8719000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 84769000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 10862000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 10862000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 14405000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 14405000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 24363000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 24363000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 38138000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 36645000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 46868000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 46868000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 58176000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 58176000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 69047000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 69047000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 71120000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 71120000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 68794000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 68794000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 77810000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 76862000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 86159000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2009-12-31", "val": -781000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 6144000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 6144000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -31287000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -31287000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -31346000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 590000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -10173000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -10173000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -21641000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -21641000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -21641000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -5086000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -5086000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -10726000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 4181000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -8711000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -8711000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -16575000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -16575000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -25141000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -25141000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -36092000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -36412000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -17204000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -17204000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -4628000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -4628000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1985000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1985000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -265000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -265000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -4567000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4567000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -5933000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -5717000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -5104000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2009-12-31", "val": 296000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 4275000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 4275000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -24872000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -24872000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -24872000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -12882000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -12882000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -12882000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -22752000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -22752000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -22752000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -9916000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -9916000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -8957000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -11706000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -11012000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 87066000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -23272000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -33793000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -33793000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -18150000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -18150000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 519000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 519000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3731000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3731000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -3095000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -3595000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -5595000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -5595000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -5398000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -5233000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -4494000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2009-12-31", "val": -2088000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 2366000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 2366000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -10657000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -10657000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -10713000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -5675000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -9444000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -9444000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 25974000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 25974000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 25974000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1369000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1369000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1219000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -3000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -3000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -6144000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -6144000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -925000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -925000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -1944000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -1944000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 45000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 45000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 180000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 180000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -2011000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -2011000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 202000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 202000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 60000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 60000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -34000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -34000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 192000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2014-12-31", "val": 3165000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 3268000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3268000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 3684000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3684000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 4903000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 4903000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 6989000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 6989000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 9595000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 9595000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 12042000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 12042000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 13145000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13145000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 15938000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7621000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 7833000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 7833000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 8580000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 8580000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8054000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "Depreciation": [{"end": "2009-12-31", "val": 3255000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 3089000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 3089000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 3085000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 3085000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 2779000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 2358000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 2107000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 2107000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 2301000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2301000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2301000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1989000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1989000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 2393000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2023-12-31", "val": 7300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2009-12-31", "val": 28134000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": -4952000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": -4952000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 5240000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 5240000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 5240000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 16476000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 16476000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 16476000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -23124000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -23124000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -23124000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -8969000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -8969000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 9788000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 8156000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 7601000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 7601000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -15382000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -15382000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -20792000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -20792000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -21385000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -21385000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -2574000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -2574000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 11650000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11650000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 20867000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 20867000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 11520000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1680000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5870000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5870000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6923000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6923000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5674000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2011-12-31", "val": 3535000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -1106000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -1106000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -15555000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -15555000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -15555000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -8827000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -8827000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -5864000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 11963000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -3787000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -3787000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -6056000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -6056000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -20792000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -21705000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -2650000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -2650000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 11650000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 20867000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 11880000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2040000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5870000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2014-12-31", "val": 4413000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 6380000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 6380000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 6594000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 6594000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 12511000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 12511000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 18859000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 18859000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 18700000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24", "start": "2019-01-01"}, {"end": "2022-12-31", "val": 8417000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5274000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5274000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4982000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4982000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6051000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2009-12-31", "val": 7536000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 8701000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 8701000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 5827000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 5827000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 4392000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 3814000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 3723000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 3723000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 3386000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 3386000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 3386000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 5590000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 5590000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 9335000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2019-12-31", "val": 18700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 13326000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 13326000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 17340000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 17340000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 18257000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}], "StockholdersEquity": [{"end": "2010-12-31", "val": 151820000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15"}, {"end": "2011-12-31", "val": 128110000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15"}, {"end": "2011-12-31", "val": 128110000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2012-12-31", "val": 116074000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2012-12-31", "val": 116074000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 101432000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 101432000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2014-12-31", "val": 94789000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2014-12-31", "val": 94789000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2015-12-31", "val": 83940000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2022-03-31", "val": 87252000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-06-30", "val": 87611000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-09-30", "val": 85414000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 84789000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-03-31", "val": 83587000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-06-30", "val": 82849000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-09-30", "val": 82133000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 85503000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 85503000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 80675000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 80675000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": 87949000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2008-12-31", "val": 168282000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15"}, {"end": "2009-12-31", "val": 167527000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15"}, {"end": "2009-12-31", "val": 167527000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2010-12-31", "val": 168762000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15"}, {"end": "2010-12-31", "val": 168762000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2010-12-31", "val": 168762000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2011-12-31", "val": 131174000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15"}, {"end": "2011-12-31", "val": 131174000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2011-12-31", "val": 131174000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2011-12-31", "val": 131174000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2012-12-31", "val": 118872000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2012-12-31", "val": 118872000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2012-12-31", "val": 118872000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2012-12-31", "val": 118872000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2013-12-31", "val": 105290000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 105290000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2013-12-31", "val": 105290000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2013-12-31", "val": 105290000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2014-12-31", "val": 99559000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2014-12-31", "val": 99559000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2014-12-31", "val": 99559000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2014-12-31", "val": 99559000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2015-12-31", "val": 88793000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2015-12-31", "val": 88793000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2015-12-31", "val": 88793000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 97537000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 97537000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 97537000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2017-12-31", "val": 76152000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 76152000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2017-12-31", "val": 76152000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2018-12-31", "val": 81465000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 81465000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2018-12-31", "val": 81465000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2019-12-31", "val": 68914000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2019-12-31", "val": 68914000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2019-12-31", "val": 68914000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-03-31", "val": 65919000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-06-30", "val": 66733000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-09-30", "val": 73451000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 74235000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 74235000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 74235000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2021-03-31", "val": 75277000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-03-31", "val": 75277000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2021-06-30", "val": 76691000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-06-30", "val": 76691000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2021-09-30", "val": 77871000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-09-30", "val": 77871000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2021-12-31", "val": 90215000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 90215000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2021-12-31", "val": 87590000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-03-31", "val": 90841000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-03-31", "val": 88091000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-06-30", "val": 91390000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-06-30", "val": 88515000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-09-30", "val": 89352000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-09-30", "val": 86352000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 88984000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 85859000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 85859000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2023-03-31", "val": 84695000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-06-30", "val": 84002000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-09-30", "val": 83345000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 86780000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 86780000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2023-12-31", "val": 86780000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2024-12-31", "val": 94013000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 94013000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": 102130000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "Goodwill": [{"end": "2010-12-31", "val": 25861000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15"}, {"end": "2010-12-31", "val": 25861000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2011-12-31", "val": 2673000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15"}, {"end": "2011-12-31", "val": 2673000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2012-12-31", "val": 9405000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2012-12-31", "val": 2673000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2012-12-31", "val": 2673000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2013-12-31", "val": 13999000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 13999000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2013-12-31", "val": 13999000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2014-12-31", "val": 15448000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2014-12-31", "val": 15448000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2015-12-31", "val": 15448000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2015-12-31", "val": 10609000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 10609000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 10609000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 10609000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 10609000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 10609000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 10609000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2019-12-31", "val": 17289000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2019-12-31", "val": 17289000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 17289000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 17289000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 28870000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 28870000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 31943000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 31943000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 31943000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 31943000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 31943000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 31943000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": 33982000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "LongTermDebtNoncurrent": [{"end": "2023-12-31", "val": 5801000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2025-12-31", "val": 5452000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "LongTermDebtCurrent": [{"end": "2020-12-31", "val": 138000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 138000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 142000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2023-12-31", "val": 155000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 5801000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 5801000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": 227000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "LongTermDebt": [{"end": "2018-12-31", "val": 12500000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2019-12-31", "val": 18433000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2019-12-31", "val": 18433000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 6250000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 6250000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 6109000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 6109000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 14958000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 14958000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 5801000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}], "DebtCurrent": [{"end": "2021-12-31", "val": 860000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 894000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 149000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 155000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2009-12-31", "val": 48325000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2010-12-31", "val": 28773000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2010-12-31", "val": 28773000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2011-12-31", "val": 14545000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2011-12-31", "val": 14545000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2011-12-31", "val": 14545000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2012-12-31", "val": 9858000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18"}, {"end": "2012-12-31", "val": 9858000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2012-12-31", "val": 9858000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2012-12-31", "val": 9858000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2013-12-31", "val": 32229000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 32229000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2013-12-31", "val": 32229000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2013-12-31", "val": 1521000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2014-12-31", "val": 15772000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-16"}, {"end": "2014-12-31", "val": 15772000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2014-12-31", "val": 3821000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2014-12-31", "val": 3821000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2015-12-31", "val": 13772000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15"}, {"end": "2015-12-31", "val": 1266000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2015-12-31", "val": 1266000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 54027000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 54027000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 32778000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 32778000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 29964000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 29964000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2019-12-31", "val": 11494000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-24"}, {"end": "2019-12-31", "val": 11494000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 12605000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02"}, {"end": "2020-12-31", "val": 12605000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 10269000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 10269000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 11562000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06"}, {"end": "2022-12-31", "val": 11562000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 7766000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 7766000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 5860000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 5860000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": 13540000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2009-12-31", "val": 23378000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 23383000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 23383000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 23126000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 23126000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 23126000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 22703000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 22703000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 23115000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 22972000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 24228000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 24612000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2019-12-31", "val": 18160000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 19305000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 19305000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 19834000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 19834000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 20716000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 20716000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 21501000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 21501000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 23335000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 23335000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 24852000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2009-12-31", "val": 23306000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 23226000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 23226000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 23126000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-15", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 23126000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 23126000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 22703000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-18", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 22703000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 22972000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 22972000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 24228000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 24510000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "start": "2015-01-01"}, {"end": "2019-12-31", "val": 18160000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 18921000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 18921000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 19307000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 19307000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 20716000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-06", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 20716000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 21501000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 21501000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 23335000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 23335000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 24852000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}]}}