{"cik": 1699031, "entity": "GRAIL, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2023-01-01", "val": 55550000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": 93105000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 93105000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": 125595000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 125595000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 147172000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2023-01-01", "val": -5442890000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": -1515382000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -1515382000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": -2189158000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -2189158000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -562163000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2023-01-01", "val": -5399098000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": -1465685000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -1465685000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": -2027005000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -2027005000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -408351000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2023-01-01", "val": -42290000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": -41951000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -41951000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": -135356000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -135356000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -126153000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "Depreciation": [{"end": "2023-01-01", "val": 16430000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": 20364000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20364000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": 19723000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 19723000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 18010000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2023-01-01", "val": -561313000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": -595800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -595800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": -577156000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -577156000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -299007000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2023-01-01", "val": 22859000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": 12887000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 12887000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": 5208000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5208000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 909000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2024-12-31", "val": 2503405000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 2503405000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}, {"end": "2025-12-31", "val": 2577862000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}], "Goodwill": [{"end": "2022-01-02", "val": 6197833000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2022-12-31", "val": 1497402000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}, {"end": "2023-01-01", "val": 1497402000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2023-12-31", "val": 888936000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2023-12-31", "val": 888936000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2023-01-01", "val": 241596000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2023-12-31", "val": 97287000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2023-12-31", "val": 97287000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}, {"end": "2024-12-31", "val": 214234000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 214234000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}, {"end": "2025-12-31", "val": 249727000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2023-01-01", "val": 31049148, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": 31049148, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 31049148, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": 31901259, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 31901259, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 36753751, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2023-01-01", "val": 31049148, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2022-01-03"}, {"end": "2023-12-31", "val": 31049148, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 31049148, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-02"}, {"end": "2024-12-31", "val": 31901259, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 31901259, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 36753751, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2023-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-06-23", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-06-23", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}, {"end": "2024-12-31", "val": 33893409, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 33893409, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}], "EntityCommonStockSharesOutstanding": [{"end": "2025-02-27", "val": 33895246, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2026-03-06", "val": 41020255, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-12"}]}}