{"cik": 1853962, "entity": "I-80 GOLD CORP.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2023-12-31", "val": 54910000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 50335000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 50335000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 95193000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "GrossProfit": [{"end": "2023-12-31", "val": -5144000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -15723000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -15723000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 11506000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2023-12-31", "val": -100953000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -89087000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -89087000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -124379000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2023-12-31", "val": -89654000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -121533000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -121533000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -198847000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2023-12-31", "val": -3214000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1498000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1498000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -3289000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "InterestExpense": [{"end": "2023-12-31", "val": 27302000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 32496000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 32496000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 29595000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2023-12-31", "val": 8711000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2023-12-31", "val": -77465000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -82501000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -82501000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -83591000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2023-12-31", "val": 17407000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2018000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2018000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 9623000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2022-12-31", "val": 295881000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2023-12-31", "val": 345296000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2023-12-31", "val": 345296000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": 340664000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 340664000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 346773000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtNoncurrent": [{"end": "2023-12-31", "val": 162957000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 153555000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 153555000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 97909000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtCurrent": [{"end": "2023-12-31", "val": 31155000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 37842000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 37842000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 76808000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebt": [{"end": "2022-12-31", "val": 113859000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2023-12-31", "val": 194112000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2023-12-31", "val": 194112000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": 191397000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 191397000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 174717000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2023-12-31", "val": 16277000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 19001000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 19001000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 63240000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2023-12-31", "val": 274057213, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 359206859, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 359206859, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 671730323, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2023-12-31", "val": 274057213, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 359206859, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 359206859, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 671730323, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2023-12-31", "val": 298502334, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 409786956, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 409786956, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 827230192, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "EntityCommonStockSharesOutstanding": [{"end": "2025-03-28", "val": 443358811, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-01"}, {"end": "2025-04-23", "val": 433358811, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-30"}, {"end": "2026-02-19", "val": 840102280, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}]}}