{"cik": 1679049, "entity": "International Seaways, Inc.", "tags": {"Revenues": [{"end": "2014-12-31", "val": 517018000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 497634000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 497634000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 398319000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 398319000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 398319000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 290101000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 290101000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 290101000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 270361000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 270361000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 270361000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 366184000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 366184000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 366184000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 421648000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 421648000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 421648000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 272546000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 272546000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 272546000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 864665000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 864665000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 864665000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1071775000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1071775000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1071775000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 951613000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 951613000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 843302000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2017-12-31", "val": 290101000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 270361000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 270361000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 270361000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 366184000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 366184000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 366184000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 421648000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 421648000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 421648000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 272546000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 272546000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 272546000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 864665000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 864665000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 864665000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1071775000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1071775000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1071775000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 951613000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 951613000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 843302000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2014-12-31", "val": 4604000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 176314000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 176314000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 5941000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 5941000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 7207000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -108228000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -107945000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -107945000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -54531000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -54531000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -54531000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 55168000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 55168000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 55168000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 39880000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 39880000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 39880000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -112137000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -112137000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -112137000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 442654000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 442654000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 442654000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 615431000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 615431000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 615431000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 455225000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 455225000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 345385000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2014-12-31", "val": -119099000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 173170000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 173170000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -18223000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -18223000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -18223000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -106088000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -106088000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -106088000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -88940000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -88940000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -88940000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -830000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -830000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -830000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -5531000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -5531000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -5531000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -133492000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -133492000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -133492000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 387891000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 387891000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 387891000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 556446000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 556446000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 556446000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 416724000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 416724000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 309261000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2014-12-31", "val": 744000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 140000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 140000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 440000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 440000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 440000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 44000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 44000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 44000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -105000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -105000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -105000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1618000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1618000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1618000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 88000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 88000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 88000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3878000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3878000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3878000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -1084000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -1084000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -411000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "InterestExpense": [{"end": "2014-12-31", "val": 56258000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 42970000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 42970000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 39476000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 39476000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 40362000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 40438000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 41247000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 41247000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 60231000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 60231000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 60231000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 66267000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 66267000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 66267000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 36712000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 36712000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 36712000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 36796000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 36796000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 36796000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 57721000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 57721000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 65759000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2014-12-31", "val": 84931000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 81653000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 81653000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 79885000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 79885000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 79885000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 78853000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 78853000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 78853000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 72428000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 72428000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 72428000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 75653000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 75653000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 75653000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 74343000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 74343000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 74343000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 86674000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 86674000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 86674000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 110388000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 110388000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 110388000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 129038000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 129038000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 129038000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 149440000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 149440000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 163586000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2016-12-31", "val": 128960000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 17395000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 17395000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -12480000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -12480000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -12480000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 87486000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 87486000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 87486000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 216140000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 216140000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 216140000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -76192000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -76192000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -76192000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 287801000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 287801000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 287801000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 688402000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 688402000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 688402000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 547138000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 547138000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 380052000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2014-12-31", "val": -253295000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 222739000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 222739000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 116768000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 116794000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -3825000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2014-12-31", "val": 21454000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 964000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 964000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 1988000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1988000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1988000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 173535000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 173535000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 148946000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2024-11-28", "val": 119500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-11-28", "val": 119500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "StockholdersEquity": [{"end": "2013-12-31", "val": 968842000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2014-07-31", "val": 1354939000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2014-12-31", "val": 1390943000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2014-12-31", "val": 1390943000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2015-12-31", "val": 1383786000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2015-12-31", "val": 1383786000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2015-12-31", "val": 1383786000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2016-12-31", "val": 1179512000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 1179512000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2016-12-31", "val": 1179512000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2016-12-31", "val": 1179512000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2017-12-31", "val": 1085654000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 1085654000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2017-12-31", "val": 1085654000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2017-12-31", "val": 1085654000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2018-12-31", "val": 1009855000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 1009855000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2018-12-31", "val": 1009855000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2019-12-31", "val": 1022293000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 1022293000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 972042000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 972042000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 1169748000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 1169748000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 1487752000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2023-12-31", "val": 1716757000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1856048000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1856048000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 2020277000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2018-12-31", "val": 1009855000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2019-12-31", "val": 1022293000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2019-12-31", "val": 1022293000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 972042000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2020-12-31", "val": 972042000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 972042000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2021-12-31", "val": 1170332000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 1170332000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 1170332000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2021-12-31", "val": 1170332000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 1487752000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 1487752000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2022-12-31", "val": 1487752000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 1487752000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2023-12-31", "val": 1716757000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 1716757000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 1716757000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2024-12-31", "val": 1856048000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1856048000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 2020277000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebtNoncurrent": [{"end": "2015-12-31", "val": 588938000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 433468000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 433468000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 528874000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 528874000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 759112000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 759112000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 590745000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 590745000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 474332000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 474332000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 926270000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 926270000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 860578000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 860578000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 595229000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 595229000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 638353000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 638353000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 541291000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebtCurrent": [{"end": "2015-12-31", "val": 6284000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 6183000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 6183000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 24063000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 24063000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 51555000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 51555000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 70350000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 70350000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 61483000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 61483000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 178715000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 178715000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 162854000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 162854000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 127447000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 127447000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 50054000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 50054000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 25788000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebt": [{"end": "2016-12-31", "val": 439651000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 552937000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2021-12-31", "val": 1104985000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 1023432000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 1023432000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 722676000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 722676000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 688407000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 688407000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 567079000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2013-12-31", "val": 173943000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2014-12-31", "val": 178240000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2014-12-31", "val": 178240000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2015-12-31", "val": 308858000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2015-12-31", "val": 308858000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2016-12-31", "val": 92001000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 92001000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 60027000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 60027000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 58313000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 58313000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 89671000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 89671000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 199390000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 199390000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 97883000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 97883000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 243744000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 243744000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 126760000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 126760000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 157506000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 157506000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 116922000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "ShortTermInvestments": [{"end": "2022-12-31", "val": 80000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 80000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 60000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 60000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2025-12-31", "val": 50000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2014-12-31", "val": 29157387, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 29157387, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29157387, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 29157992, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 29157992, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 29157992, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 29159440, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29159440, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29159440, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 29136634, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 29136634, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 29225483, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 29225483, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 28372375, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 28372375, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 38407007, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38407007, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38407007, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 49844904, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 49844904, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 49844904, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 49428967, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 49428967, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 49428967, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 49680127, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 49680127, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 49595945, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2014-12-31", "val": 29157387, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 29157387, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29157387, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 29157992, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 29157992, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 29157992, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 29159440, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29159440, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29159440, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 29136634, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 29136634, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 29225483, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 29225483, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 28372375, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 28372375, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 38407007, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38407007, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38407007, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 49381459, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 49381459, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 49381459, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 48978452, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 48978452, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 48978452, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 49270496, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 49270496, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 49335230, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2015-12-31", "val": 29189454, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-11-30", "val": 102.21, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 29189454, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2016-12-31", "val": 29189454, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 29089865, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2017-12-31", "val": 29089865, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 29184501, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2018-12-31", "val": 29184501, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 29274452, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 29274452, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 28014877, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2020-12-31", "val": 28014877, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-07-16", "val": 50674393, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-07-16", "val": 50674393, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-07-16", "val": 50674393, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2021-12-31", "val": 49612019, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2021-12-31", "val": 49612019, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 49120648, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 49120648, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2022-12-31", "val": 49120648, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2023-12-31", "val": 48925562, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 48925562, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 48925562, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2024-12-31", "val": 49194458, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 49194458, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 49404078, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "EntityCommonStockSharesOutstanding": [{"end": "2017-03-28", "val": 29202714, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31"}, {"end": "2018-03-07", "val": 29107398, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12"}, {"end": "2019-03-08", "val": 29199074, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-12"}, {"end": "2020-03-02", "val": 29281953, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2021-03-08", "val": 28014877, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-12"}, {"end": "2022-02-28", "val": 49599637, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-02"}, {"end": "2023-02-24", "val": 49121352, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2024-02-27", "val": 48930872, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2025-02-24", "val": 49194458, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2026-02-23", "val": 49427543, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}]}}