{"cik": 1404912, "entity": "KKR & Co. Inc.", "tags": {"Revenues": [{"end": "2016-12-31", "val": 2040018000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 3557280000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 3557280000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 2395836000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2395836000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2395836000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 4220900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4220900000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4220900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4230891000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4230891000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4230891000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 16236148000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 16236148000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 16226040000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5721195000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5704180000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5704180000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 14499312000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 14499312000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 14499312000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 21878698000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 21878698000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 19464307000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2016-12-31", "val": 1104908000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1541604000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1541604000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1841326000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1841326000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1841326000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1790475000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1790475000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2006791000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}], "NetIncomeLoss": [{"end": "2009-12-31", "val": 849685000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 333178000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 333178000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 1921000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 1921000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 1921000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 560836000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 560836000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 560836000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 691226000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 691226000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 691226000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 477611000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 477611000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 477611000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 488482000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 488482000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 488482000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 309307000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 309307000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 309307000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1018305000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1018305000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1018305000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1131063000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1131063000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1131063000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 2005049000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2005049000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2005049000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2002509000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2002509000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2002509000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 4666476000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 4666476000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 4732406000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -841130000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -521664000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -521664000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3732261000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3732261000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3732261000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3076245000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3076245000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2370463000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2009-12-31", "val": 36998000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 75360000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 75360000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 89245000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 89245000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 89245000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 43405000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 43405000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 43405000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 37926000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 37926000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 37926000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 63669000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 63669000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 63669000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 66636000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 66636000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 66636000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 24561000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 24561000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 24561000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 224326000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 224326000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 224326000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -194098000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -194098000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -194098000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 528750000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 528750000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 528750000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 609097000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 609097000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 609097000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1353270000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1353270000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1394882000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -35672000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 125393000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 125393000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1197523000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1197523000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1197523000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 954396000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 954396000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 953748000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "InterestExpense": [{"end": "2009-12-31", "val": 79638000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 53099000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 53099000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 72758000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 72758000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 72758000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 69164000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 69164000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 69164000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 99616000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 99616000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 99616000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 317192000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 317192000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 317192000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 573226000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 573226000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 573226000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 789953000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 789953000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 789953000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 808898000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 808898000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 808898000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 876029000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 876029000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 876029000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1043551000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1043551000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1043551000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 969871000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 969871000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 969871000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1070368000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1070368000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1070368000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1550777000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1550777000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2772088000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}], "DepreciationAndAmortization": [{"end": "2009-12-31", "val": 9799000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 11664000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 11664000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 10073000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 10073000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 10073000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 12573000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 12573000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 12573000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 14714000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14714000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14714000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 15923000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 15923000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 15923000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 15418000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 15418000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 15418000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 16045000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 16045000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 16045000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 15329000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 15329000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 15300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 14993000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 15000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 15000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 17700000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 17700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 18600000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2009-12-31", "val": -347312000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 733396000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -208577000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2011-01-01"}, {"end": "2013-12-31", "val": 2577753000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1488650000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1488650000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 385404000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 385404000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 385404000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -1562182000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -1562182000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -1441220000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -3630029000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -3532166000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -3532166000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -7606475000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -7606475000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -7606475000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -5682155000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -5682155000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -5682155000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -5953693000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -5953693000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -5953693000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -7176708000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -7176708000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -7176708000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -5279259000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -5279259000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -5279259000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -1493812000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -1493812000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -1493812000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6649878000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6649878000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 477760000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2010-12-31", "val": 733396000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -208577000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -208577000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 6201751000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 6201751000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 6201751000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 2577753000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2577753000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1488650000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2009-12-31", "val": 21050000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 13081000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 13081000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 18214000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 18214000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 18214000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 36966000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 36966000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 36966000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 14396000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14396000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14396000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 12163000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 12163000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 12163000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 169419000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 169419000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 169419000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 62663000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 62663000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 62663000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 97070000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 97070000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 97070000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 102664000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 102664000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 194569000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}], "StockholdersEquity": [{"end": "2017-12-31", "val": 7185936000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2018-12-31", "val": 8649610000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2018-12-31", "val": 8649610000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 10807490000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 10807490000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 13716818000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 13716818000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 17582164000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2022-12-31", "val": 18807767000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 22858694000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 22858694000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 23651568000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 23651568000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 30902561000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2017-12-31", "val": 20052260000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2018-12-31", "val": 24259968000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2018-12-31", "val": 24259968000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2018-12-31", "val": 24259968000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 30502374000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 30502374000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 30502374000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 40799916000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 40799916000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 40799916000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2021-12-31", "val": 58056729000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 58056729000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2021-12-31", "val": 58237961000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2022-12-31", "val": 53506820000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 55218625000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2022-12-31", "val": 55218625000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 57763485000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 57763485000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 57763485000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 60399515000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 60399515000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 78921669000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "Goodwill": [{"end": "2012-12-31", "val": 89000000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22"}, {"end": "2012-12-31", "val": 89000000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24"}, {"end": "2013-12-31", "val": 89000000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24"}, {"end": "2013-12-31", "val": 89000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2014-12-31", "val": 89000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2014-12-31", "val": 89000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 89000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 89000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 89000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 89000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 83500000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 83500000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2018-12-31", "val": 83500000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2018-12-31", "val": 83500000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 83500000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 83500000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 83500000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}], "LongTermDebt": [{"end": "2011-12-31", "val": 1566500, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27"}, {"end": "2012-12-31", "val": 1125026000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22"}, {"end": "2013-12-31", "val": 1915556000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24"}, {"end": "2014-12-31", "val": 11010700000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2015-12-31", "val": 18813806000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2016-12-31", "val": 18662965000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2017-12-31", "val": 21434682000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2018-12-31", "val": 22639000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2019-12-31", "val": 27151710000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2020-12-31", "val": 33501204000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2021-12-31", "val": 36914472000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2008-12-31", "val": 198646000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27"}, {"end": "2009-12-31", "val": 546739000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27"}, {"end": "2009-12-31", "val": 546739000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22"}, {"end": "2010-12-31", "val": 738693000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27"}, {"end": "2010-12-31", "val": 738693000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22"}, {"end": "2010-12-31", "val": 738693000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24"}, {"end": "2011-12-31", "val": 843261000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27"}, {"end": "2011-12-31", "val": 843261000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22"}, {"end": "2011-12-31", "val": 843261000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24"}, {"end": "2011-12-31", "val": 843261000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2012-12-31", "val": 1230464000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22"}, {"end": "2012-12-31", "val": 1230464000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24"}, {"end": "2012-12-31", "val": 1230464000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2012-12-31", "val": 1230464000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 1306383000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24"}, {"end": "2013-12-31", "val": 1306383000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2013-12-31", "val": 1306383000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 1306383000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 918080000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2014-12-31", "val": 918080000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 918080000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 918080000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2015-12-31", "val": 1047740000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 1047740000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 1047740000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2016-12-31", "val": 2508902000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 2508902000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2016-12-31", "val": 2508902000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2017-12-31", "val": 1876687000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 1876687000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2017-12-31", "val": 1876687000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2018-12-31", "val": 1751287000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-15"}, {"end": "2018-12-31", "val": 1751287000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2018-12-31", "val": 1751287000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 2346713000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 2346713000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 5363009000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}], "CommonStockSharesOutstanding": [{"end": "2019-12-31", "val": 560007579, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 572893738, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 572893738, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 595663618, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 595663618, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 861110478, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 861110478, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 885005588, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 885005588, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 888232174, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 888232174, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 891451844, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "EntityCommonStockSharesOutstanding": [{"end": "2012-02-23", "val": 231698206, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-27"}, {"end": "2013-02-21", "val": 260937002, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22"}, {"end": "2014-02-18", "val": 288143327, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-24"}, {"end": "2015-02-20", "val": 433522550, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2016-02-22", "val": 449251468, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2017-02-22", "val": 452723038, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2018-02-21", "val": 486800395, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2021-02-17", "val": 576611174, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2022-02-24", "val": 591145410, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2023-02-24", "val": 861107985, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2024-02-27", "val": 885005588, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2025-02-26", "val": 888250533, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2026-02-24", "val": 891550894, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}]}}