{"cik": 912766, "entity": "Laureate Education,\u00a0Inc.", "tags": {"Revenues": [{"end": "2015-12-31", "val": 4291659000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 4244192000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3301864000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 4377989000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 3385876000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 3333073000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 3350224000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 3290213000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1144574000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3250326000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1212070000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1212070000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1024917000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1024917000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1024917000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1086701000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1086701000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1086701000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1242271000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1242271000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1484288000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2018-12-31", "val": 3350224000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 3290213000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1144574000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3250326000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1212070000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1212070000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1024917000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1024917000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1024917000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1086701000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1086701000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1086701000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1242271000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1242271000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1242271000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1484288000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1484288000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1484288000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1566642000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1566642000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1701930000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2015-12-31", "val": 336957000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 382893000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 290677000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 356787000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 241993000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 235155000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 290982000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 283870000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -26792000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 326120000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 36020000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 36020000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -329302000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -329302000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -329302000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -4647000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -4647000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -4647000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 270012000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 270012000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 270012000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 338822000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 338822000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 338822000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 373983000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 373983000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 431102000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2015-12-31", "val": -316248000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 371847000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 371847000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 91465000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 91465000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 91465000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 370067000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 370067000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 370067000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 938484000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 938484000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 938484000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -613331000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -613331000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -613331000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 192446000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 192446000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 192446000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 69573000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 69573000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 69573000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 107590000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 107590000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 107590000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 296474000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 296474000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 281630000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2015-12-31", "val": 117730000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 65001000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 34440000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -66813000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -91308000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -92989000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 133160000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 131771000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 71196000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 80656000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31041000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31041000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -130069000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -130069000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -130069000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 145573000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 145573000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 145573000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 185391000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 185391000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 185391000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 137603000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 137603000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 137603000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 118979000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 118979000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 117310000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "InterestExpense": [{"end": "2015-12-31", "val": 398042000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 421936000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 390391000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 362904000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 334901000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 334900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 235235000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 235214000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 188431000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 167331000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 125042000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 125042000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 100894000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 100894000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 100894000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 46275000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 46275000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 46275000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 16418000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16418000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 20986000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2021-12-31", "val": 101231000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 59132000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 59132000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 69618000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 69618000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 69618000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 68241000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 68241000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 74495000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2016-12-31", "val": 192256000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 192157000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 192157000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 396858000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 396858000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 396858000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 339769000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 339769000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 339769000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 259556000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 259556000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 259556000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -156082000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -156082000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -156082000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 178230000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 178230000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 178230000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 250780000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 250780000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 250780000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 232733000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 232733000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 366192000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2015-12-31", "val": 170486000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 184570000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 130756000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2017-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2015-12-31", "val": 344056000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 240258000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 240258000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 274063000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 274063000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 274063000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 238046000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 238046000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 238046000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 155641000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 155641000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 155641000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 74624000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 74624000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 74624000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 50444000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 50444000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 50444000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 52756000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 52756000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 52756000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 56437000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56437000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56437000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 71886000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 71886000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 103043000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2016-12-31", "val": 632210000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 1575164000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 1575164000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 2061079000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 2061079000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 2816963000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 2816963000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 2276816000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 2276816000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 1140843000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 1140843000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 776226000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 776226000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 950069000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 950069000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 959549000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 959549000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 1187937000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2014-12-31", "val": 1056548000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2015-12-31", "val": 355426000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2015-12-31", "val": 355426000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2016-12-31", "val": 664392000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2016-12-31", "val": 664392000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2016-12-31", "val": 664392000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2017-12-31", "val": 1587282000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 1587282000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2017-12-31", "val": 1632532000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2017-12-31", "val": 1587282000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2018-01-01", "val": 1632532000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 2050946000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 2050946000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2018-12-31", "val": 2050946000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2018-12-31", "val": 2050946000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": 2804151000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 2804151000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 2804151000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": 2804151000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2020-12-31", "val": 2263934000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 2263934000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 2263934000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2020-12-31", "val": 2263934000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": 1139558000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 1139558000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 1139558000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": 1139558000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": 774357000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 774357000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 774357000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": 774357000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2023-12-31", "val": 947740000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 947740000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 947740000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": 957145000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 957145000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 1187362000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "Goodwill": [{"end": "2015-07-31", "val": 6969000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2015-12-31", "val": 2115897000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2016-12-31", "val": 1934464000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2016-12-31", "val": 1786554000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2017-12-31", "val": 1954666000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 1828365000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2017-12-31", "val": 1825284000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2018-12-31", "val": 1707089000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 1707089000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2018-12-31", "val": 578519000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 1701495000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 606483000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 606483000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 574832000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 574832000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 574832000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 546795000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 546795000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 546795000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 583493000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 583493000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 583493000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 661482000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 661482000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 661482000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": 563404000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 563404000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 637300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2016-12-31", "val": 3629375000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 3207064000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 2973396000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 2593585000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 2593094000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 1260317000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 1103302000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 899898000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 899898000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 104588000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 104588000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 175929000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 175929000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 112241000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 112241000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 59027000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 59027000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 73123000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtAndCapitalLeaseObligationsCurrent": [{"end": "2016-12-31", "val": 178989000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 154234000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 121870000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 101866000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 100818000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 118822000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 48139000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 95818000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 95818000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 49082000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 49082000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 56184000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 56184000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 52828000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 52828000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 41260000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 41260000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 54585000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtNoncurrent": [{"end": "2016-12-31", "val": 3629375000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 3207064000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 2973396000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 2593585000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 2593094000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 1260317000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2023-12-31", "val": 112241000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 59027000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 59027000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 73123000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2014-12-31", "val": 461584000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2015-12-31", "val": 458673000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2016-12-31", "val": 464965000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2016-12-31", "val": 295785000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2017-12-31", "val": 468733000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 320567000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2017-12-31", "val": 319040000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2018-12-31", "val": 388490000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 387780000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2018-12-31", "val": 77765000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 339629000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 61576000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 61576000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 750147000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 750147000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 750147000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 324801000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 324801000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": 324801000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 85167000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 85167000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 85167000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 89392000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 89392000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 89392000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": 91350000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 91350000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 146703000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2015-12-31", "val": 132950000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 134406000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 134406000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 172409000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 172409000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 172409000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 212769000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 212769000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 222471000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 221928000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 209710000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 209710000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 189692000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 189692000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 189692000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 168268000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 168268000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 168268000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 157879000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 157879000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 157879000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 153896000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 153896000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 148672000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 221928000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 209710000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 209710000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 189692000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 189692000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 189692000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 167670000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 167670000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 167670000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 157256000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 157256000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 157256000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 153273000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 153273000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 147825000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2016-12-31", "val": 133376000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-20"}, {"end": "2017-12-31", "val": 133376000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2018-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28"}, {"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 180611000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2022-12-31", "val": 157013000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 157586000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 150794000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 150794000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 142940000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "EntityCommonStockSharesOutstanding": [{"end": "2023-01-31", "val": 157012698, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2024-01-31", "val": 157589706, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2025-01-31", "val": 150784847, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2026-01-31", "val": 142743630, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}]}}