{"cik": 1869198, "entity": "Life Time Group Holdings, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2019-12-31", "val": 1900371000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 948379000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 948379000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1318053000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1318053000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1318053000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1822557000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1822557000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1822557000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2216593000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2216593000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2216593000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2620995000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2620995000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2995255000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2019-12-31", "val": 168279000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -359149000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -359149000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -495188000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -495188000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -495188000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 110619000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 110619000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 110619000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 225210000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 225210000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 225210000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 357483000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 357483000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 481293000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2019-12-31", "val": 30025000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -360192000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -360192000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -579369000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -579369000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -579369000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1793000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1793000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1793000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 76063000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 76063000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 76063000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 156240000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 156240000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 373671000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2019-12-31", "val": 10080000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -127538000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -127538000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -140344000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -140344000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -140344000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -825000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -825000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -825000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 18727000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 18727000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 18727000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 52528000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 52528000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 119832000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2019-12-31", "val": 220468000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 247693000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 247693000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 235124000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 235124000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 235124000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 228883000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 228883000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 228883000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 244397000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 244397000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 244397000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 274681000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 274681000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 296345000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "Depreciation": [{"end": "2019-12-31", "val": 210300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 241600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 241600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 232400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 232400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 232400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 226000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 226000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 226000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 242000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 242000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 242000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 272700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 272700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 292700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2019-12-31", "val": 358718000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -95981000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -95981000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -20029000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -20029000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -20029000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 200969000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 200969000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 200969000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 463004000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 463004000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 463004000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 575117000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 575117000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 870525000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2019-12-31", "val": 624017000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 265617000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 265617000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 328909000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 328909000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 328909000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 591178000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 591178000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 591178000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 693902000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 697993000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 697993000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 524535000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 524535000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 891483000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2018-12-31", "val": 1599878000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2019-12-31", "val": 1750183000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2019-12-31", "val": 1750183000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2020-12-31", "val": 1481413000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2020-12-31", "val": 1481413000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2020-12-31", "val": 1481413000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 2091392000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 2091392000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2021-12-31", "val": 2091392000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 2091392000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 2124261000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 2124261000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 2124261000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 2124261000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2023-12-31", "val": 2254112000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 2254112000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 2254112000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2024-12-31", "val": 2610350000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 2610350000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2025-12-31", "val": 3126211000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}], "Goodwill": [{"end": "2020-12-31", "val": 1233176000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 1233176000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 1233176000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 1233176000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 1233176000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 1235359000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 1235359000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1235359000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1235359000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2025-12-31", "val": 1235359000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}], "LongTermDebtNoncurrent": [{"end": "2020-12-31", "val": 2133330000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 1775719000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 1775719000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 1805698000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 1805698000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 1859027000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 1859027000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1513157000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1513157000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2025-12-31", "val": 1485939000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}], "LongTermDebtCurrent": [{"end": "2020-12-31", "val": 139266000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 23527000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 23527000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 15224000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 15224000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 73848000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 73848000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 22584000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 22584000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2025-12-31", "val": 21848000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}], "LongTermDebt": [{"end": "2020-12-31", "val": 2272596000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 1799246000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 1799246000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 1820922000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 1820922000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 1932875000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 1932875000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1535741000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1535741000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2025-12-31", "val": 1507787000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2020-12-31", "val": 33195000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 31637000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 31637000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 25509000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 25509000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 29966000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 11161000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 10879000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 10879000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2025-12-31", "val": 204807000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 139405000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 145137000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 145137000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 155470000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 155470000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 155470000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 193570000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 193570000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 193570000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 204005000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 204005000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 204005000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 211164000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 211164000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 225495000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 139405000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 145137000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 145137000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 155470000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 155470000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 155470000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 193570000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 193570000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 193570000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 195671000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 195671000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 195671000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 201640000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 201640000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 218031000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2020-12-31", "val": 145196000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 193060000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 193060000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 194271000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2022-12-31", "val": 194271000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 196671000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 196671000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 207495000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 207495000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}, {"end": "2025-12-31", "val": 221077000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}], "EntityCommonStockSharesOutstanding": [{"end": "2022-03-07", "val": 193059949, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2023-03-06", "val": 194791585, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08"}, {"end": "2024-02-26", "val": 196705443, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2025-02-24", "val": 209592785, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2026-02-20", "val": 221805082, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-24"}]}}