{"cik": 1818383, "entity": "MediaAlpha, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2018-12-31", "val": 296910000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 408005000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 408005000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 584814000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 584814000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 584814000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 645274000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 645274000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 645274000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 459072000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 459072000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 459072000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 388149000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 388149000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 388149000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 864704000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 864704000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1113600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2018-12-31", "val": 19319000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 24841000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 24841000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 19535000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 19535000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 19535000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2149000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2149000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2149000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -35390000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -35390000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -35390000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -39924000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -39924000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -39924000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 42725000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 42725000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 22120000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2020-12-31", "val": -4366000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -4366000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -4366000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -5275000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -5275000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -5275000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -57666000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -57666000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -57666000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -40420000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -40420000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -40420000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 16629000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 16629000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 25623000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2019-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -1267000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -1267000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -1267000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -1047000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -1047000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -1047000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 102905000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 102905000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 102905000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -463000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -463000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -463000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1384000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1384000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -137822000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}], "InterestExpense": [{"end": "2018-12-31", "val": 1194000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 7021000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 7021000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 7938000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 7938000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 7938000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 7830000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 7830000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 7830000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 9245000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 9245000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 15315000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}], "DepreciationAndAmortization": [{"end": "2018-12-31", "val": 200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}], "Depreciation": [{"end": "2018-12-31", "val": 187000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 272000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 272000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 289000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 289000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 289000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 369000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 369000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 369000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 392000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 392000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 392000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 353000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 353000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 353000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 252000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 252000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 273000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2018-12-31", "val": 22649000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 22143000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 22143000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 51410000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 51410000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 51410000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 28621000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 28621000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 28621000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 28274000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 28274000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 28274000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 20231000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20231000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20231000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 45872000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 45872000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 65598000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2018-12-31", "val": 630000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 146000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 146000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 296000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 296000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 296000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 650000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 650000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 98000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 98000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 73000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 73000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 254000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 254000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 340000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2021-12-31", "val": 650000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 98000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 73000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}], "StockholdersEquity": [{"end": "2019-12-31", "val": -113596000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": -33773000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": -33773000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": -4337000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": -4337000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": -15993000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": -15993000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": -10294000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": -10294000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 2378000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 2378000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2025-12-31", "val": 4160000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2017-12-31", "val": 37409000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2018-12-31", "val": 40480000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2018-12-31", "val": 40480000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": -113596000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2019-12-31", "val": -113596000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": -113596000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2020-12-31", "val": -105118000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": -105118000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": -105118000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2020-12-31", "val": -105118000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": -61566000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": -61566000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2021-12-31", "val": -61566000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": -61566000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2022-12-31", "val": -86084000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": -86084000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": -86084000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2022-12-31", "val": -86084000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2023-12-31", "val": -94425000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": -94425000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2023-12-31", "val": -94425000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2024-12-31", "val": -46232000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": -46232000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2025-12-31", "val": -29194000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}], "Goodwill": [{"end": "2019-12-31", "val": 18402000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2019-12-31", "val": 18402000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 18402000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 18402000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 18402000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2021-12-31", "val": 18402000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 18402000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2021-12-31", "val": 18402000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 47739000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 47739000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 47739000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2023-12-31", "val": 47739000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 47739000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2023-12-31", "val": 47739000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2024-12-31", "val": 47739000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 47739000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2025-12-31", "val": 47739000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}], "LongTermDebtNoncurrent": [{"end": "2019-12-31", "val": 96665000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 182668000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 182668000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 178069000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 178069000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 174300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 174300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 162445000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 162445000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 153596000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 153596000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2025-12-31", "val": 131602000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}], "LongTermDebtCurrent": [{"end": "2019-12-31", "val": 873000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 8730000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 8730000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 8770000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 8770000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 11854000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 11854000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 8849000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 8849000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2025-12-31", "val": 21807000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}], "LongTermDebt": [{"end": "2020-12-31", "val": 182668000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 182668000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 186799000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 186799000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 183070000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 183070000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 174299000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 174299000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 162445000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 162445000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2025-12-31", "val": 153409000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-12-31", "val": 10028000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 23554000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 23554000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 50564000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 50564000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 14542000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27"}, {"end": "2022-12-31", "val": 14542000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 17271000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 17271000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 43266000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24"}, {"end": "2024-12-31", "val": 43266000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}, {"end": "2025-12-31", "val": 46876000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2020-12-31", "val": 32134170, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 32134170, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 61255925, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 61255925, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 61255925, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 41944874, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 41944874, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 41944874, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 45573416, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 45573416, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 45573416, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 53043576, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 53043576, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 66786155, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2020-12-31", "val": 32134170, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 32134170, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 37280533, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 37280533, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 37280533, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 41944874, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 41944874, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 41944874, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 45573416, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 45573416, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 45573416, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 53043576, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 53043576, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 56244357, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-23", "start": "2025-01-01"}]}}