{"cik": 1784254, "entity": "MediaCo Holding Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2018-12-31", "val": 38057000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-02-28", "val": 43091000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-12-31", "val": 45834000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 40800000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 40800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": 39261000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 39261000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 55493000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 41727000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 38595000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 38595000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 32391000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 32391000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 95571000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 95571000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 133336000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2018-12-31", "val": 7567000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-02-28", "val": 7887000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-12-31", "val": 4573000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4291000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 4291000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": -1699000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -1699000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5457000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3938000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1386000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1386000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -6787000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -6787000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -28206000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -28206000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -24764000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2018-12-31", "val": 5153000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-02-28", "val": 5369000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-12-31", "val": 2106000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1948000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 1948000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": -26753000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -26753000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -6082000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -6082000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -6100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 30914000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 30914000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -7631000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -7631000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -1302000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2018-12-31", "val": 2414000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-02-28", "val": 2518000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-12-31", "val": 1646000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1522000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 1522000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": 15561000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 15561000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 358000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 348000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 336000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 336000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 308000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 308000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 320000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 320000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 895000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "InterestExpense": [{"end": "2019-12-31", "val": 821000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 821000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 821000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": 9493000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9493000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 11100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 7707000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 6980000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6980000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 426000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}], "DepreciationAndAmortization": [{"end": "2018-12-31", "val": 1045000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-02-28", "val": 1318000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-12-31", "val": 1352000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1080000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 1080000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": 4081000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4081000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3925000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 688000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 666000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 666000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 568000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 568000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5258000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5258000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6843000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "Depreciation": [{"end": "2019-02-28", "val": 1000000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-12-31", "val": 800000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": 2800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2019-02-28", "val": 8653000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-12-31", "val": 3613000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 3613000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": -9643000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -9643000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2940000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2940000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2198000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2198000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -5315000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -5315000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -19862000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -19862000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1970000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2021-12-31", "val": -615000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2320000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2320000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -5570000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -5570000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -19862000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2019-02-28", "val": 190000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2018-03-01"}, {"end": "2019-12-31", "val": 89000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27", "start": "2019-03-01"}, {"end": "2019-12-31", "val": 89000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2019-03-01"}, {"end": "2020-12-31", "val": 409000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 409000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1403000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 366000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 76000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 76000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1069000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1069000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1113000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1113000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 774000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2023-12-31", "val": 37410000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 62119000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 62119000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 46314000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2018-02-28", "val": 80291000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27"}, {"end": "2019-02-28", "val": 77478000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27"}, {"end": "2019-02-28", "val": 77478000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2019-12-31", "val": 17764000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 17764000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2019-12-31", "val": 17764000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2020-12-31", "val": -11008000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": -11008000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2020-12-31", "val": -11008000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": -16571000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2021-12-31", "val": -16571000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": -16571000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2022-07-28", "val": 29900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-07-28", "val": 29900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2022-09-30", "val": 2000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-09-30", "val": 2000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2022-12-31", "val": 46976000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 46976000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2022-12-31", "val": 46976000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2023-12-31", "val": 37410000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 37410000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2023-12-31", "val": 37410000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2024-12-31", "val": 82521000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 82521000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 46314000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "Goodwill": [{"end": "2019-12-31", "val": 11424000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 11424000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": 13102000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": 13102000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2021-12-31", "val": 13102000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2023-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 28338000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 28338000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 8403000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "LongTermDebtNoncurrent": [{"end": "2019-12-31", "val": 77668000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 77668000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": 26935000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": 93918000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2021-12-31", "val": 97527000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2021-12-31", "val": 97527000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 5950000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 5950000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 70172000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 70172000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 63284000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "LongTermDebtCurrent": [{"end": "2019-12-31", "val": 3672000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 3672000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": 68819000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": 1836000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2021-12-31", "val": 2754000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2021-12-31", "val": 2754000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 6458000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 6458000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 10000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-12-31", "val": 2083000, "fy": 2019, "fp": "FY", "form": "10-KT", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 2083000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": 4171000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30"}, {"end": "2020-12-31", "val": 4171000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2021-12-31", "val": 6121000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-24"}, {"end": "2021-12-31", "val": 6121000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 10925000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 10925000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 3817000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01"}, {"end": "2023-12-31", "val": 3817000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 4443000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15"}, {"end": "2024-12-31", "val": 4443000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}, {"end": "2025-12-31", "val": 5109000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2021-12-31", "val": 7217000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 13380000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 13380000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 24876000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 24876000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 59819000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 59819000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 79392000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2021-12-31", "val": 7217000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 13380000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 13380000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 24876000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-01", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 24876000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 59819000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 59819000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 79392000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "start": "2025-01-01"}]}}