{"cik": 1837254, "entity": "FUNCTIONAL BRANDS INC.", "tags": {"Revenues": [{"end": "2024-12-31", "val": 6566455, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6611484, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "GrossProfit": [{"end": "2024-12-31", "val": 3606846, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3483966, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2024-12-31", "val": -229092, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -1398572, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2024-12-31", "val": -559356, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 758478, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2024-12-31", "val": 48371, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 20698, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "Depreciation": [{"end": "2024-12-31", "val": 48371, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 20698, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2024-12-31", "val": 1990, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -1271544, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2024-12-31", "val": 1881, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8513, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2023-12-31", "val": 25879, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2024-12-31", "val": -118577, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 1541331, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "Goodwill": [{"end": "2024-12-31", "val": 818139, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 818139, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "LongTermDebt": [{"end": "2025-12-31", "val": 140468, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "ShortTermBorrowings": [{"end": "2025-12-31", "val": 154957, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2024-12-31", "val": 211642, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 2726696, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2024-12-31", "val": 6694880, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 85120861, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2024-12-31", "val": 6694880, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8241266, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2024-12-31", "val": 6694880, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 18704649, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "EntityCommonStockSharesOutstanding": [{"end": "2026-03-24", "val": 20796504, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}]}}