{"cik": 1805651, "entity": "MarketWise, Inc.", "tags": {"Revenues": [{"end": "2019-12-31", "val": 272223000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 364179000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 364179000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 549183000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 549183000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 512403000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2019-12-31", "val": 265398000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 360793000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 360793000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 547899000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 547899000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 549183000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 510040000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 512403000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 512403000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 448182000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 448182000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 448182000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 408701000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 408701000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 328122000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2019-12-31", "val": 25570000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -538689000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -538689000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -349873, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-02-11"}, {"end": "2020-12-31", "val": -349873, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10", "start": "2020-02-11"}, {"end": "2021-12-31", "val": -967593000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -967593000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -967593000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 87283000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 87283000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 87283000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 51805000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 51805000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 51805000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 88988000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 88988000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 62596000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2019-12-31", "val": 27957000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -538373000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -538373000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -140280, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-02-11"}, {"end": "2020-12-31", "val": -29629640, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10", "start": "2020-02-11"}, {"end": "2021-12-31", "val": -1013309000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -1013309000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -1013309000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 17990000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 17990000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 17990000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1782000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1782000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1782000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7059000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7059000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5620000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2019-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-02-11"}, {"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10", "start": "2020-02-11"}, {"end": "2021-12-31", "val": 2358000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2358000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2358000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1490000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1490000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1490000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1803000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1803000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1803000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3253000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3253000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2558000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2019-12-31", "val": 2334000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2553000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2553000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2676000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2676000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2676000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3091000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3091000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3091000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3821000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3821000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3821000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2753000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2753000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2186000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2019-12-31", "val": 2334000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2553000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2553000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2676000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2676000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2676000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3091000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3091000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3091000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3821000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3821000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3821000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2753000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2753000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2186000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "Depreciation": [{"end": "2019-12-31", "val": 624000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 451000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 451000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 431000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 431000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 431000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 331000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 331000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 331000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 267000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 267000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 267000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 231000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 231000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 150000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2019-12-31", "val": 54201000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 55875000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 55875000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -592406, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-02-11"}, {"end": "2020-12-31", "val": -592406, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10", "start": "2020-02-11"}, {"end": "2021-12-31", "val": 63632000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 63632000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 63632000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 48374000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 48374000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 48374000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 62428000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 62428000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 62428000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -22150000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -22150000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 45958000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2019-12-31", "val": 177000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 290000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 290000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 157000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 157000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 157000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 35000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 35000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 35000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 65000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 65000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 65000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 133000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 133000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 391000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2020-02-10", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-02-10", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10"}, {"end": "2020-12-31", "val": 5000003, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-12-31", "val": 5000003, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10"}, {"end": "2021-12-31", "val": -48545000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": -48545000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": -21197000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": -21197000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": -11081000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": -11081000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": -12536000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": -12536000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": -11682000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2020-12-31", "val": -920610000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2021-12-31", "val": -405262000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": -405262000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": -405262000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2021-12-31", "val": -405262000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": -298383000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": -298383000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2022-12-31", "val": -298383000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": -298383000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2023-12-31", "val": -288943000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": -288943000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": -288943000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2024-12-31", "val": -217924000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": -217924000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": -213625000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "Goodwill": [{"end": "2019-12-31", "val": 18101000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2020-12-31", "val": 18101000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2020-12-31", "val": 18101000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2020-12-31", "val": 18101000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2021-12-31", "val": 23288000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 23288000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 23288000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2021-12-31", "val": 23288000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 31307000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 31307000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2022-12-31", "val": 31307000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 31307000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2023-12-31", "val": 31038000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": 31038000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 31038000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2024-12-31", "val": 30043000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 30043000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": 30043000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "ShortTermBorrowings": [{"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-12-31", "val": 170520000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2020-12-31", "val": 861754, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-12-31", "val": 861754, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10"}, {"end": "2020-12-31", "val": 114422000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2020-12-31", "val": 114422000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 139078000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-10"}, {"end": "2021-12-31", "val": 139078000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 139078000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2022-12-31", "val": 158575000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 158575000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2022-12-31", "val": 158575000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 155174000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07"}, {"end": "2023-12-31", "val": 155174000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 155174000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2024-12-31", "val": 97876000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 97876000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}, {"end": "2025-12-31", "val": 70140000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2022-12-31", "val": 24747000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 24747000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 24747000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 33312000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 33312000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1665000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 39407000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1971000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2436000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2022-12-31", "val": 24635000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 24635000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 24635000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 31707000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 31707000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1585000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 38324000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1921000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2333000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-06", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2020-07-23", "val": 10350000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-07-23", "val": 10350000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-10"}]}}