{"cik": 1801368, "entity": "MP Materials Corp. / DE", "tags": {"Revenues": [{"end": "2019-12-31", "val": 73411000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 134310000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 331952000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2019-12-31", "val": 73411000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 73017000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 134310000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 133697000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 134310000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 328563000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 331952000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 331952000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 527510000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 527510000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 527510000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 253445000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 253445000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 253445000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 203855000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 203855000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 224441000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2019-12-31", "val": -7620000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -7620000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -34703000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -34703000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -34703000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 165345000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 165345000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 165345000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 327411000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 327411000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 327411000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -17719000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -17719000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -17719000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -169426000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -169426000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -149374000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2019-12-31", "val": -6755000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -6755000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -21825000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -21825000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -21825000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 135037000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 135037000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 135037000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 289004000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 289004000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 289004000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 24307000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 24307000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 24307000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -65424000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -65424000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -85874000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2019-12-31", "val": 1000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -17636000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -17636000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -17636000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 25158000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 25158000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 25158000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 52148000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 52148000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 52148000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 8768000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 8768000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 8768000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -27923000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -27923000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -31900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "InterestExpense": [{"end": "2019-12-31", "val": 3412000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3412000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 5009000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5009000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5009000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 8904000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 8904000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 8904000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5786000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5786000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5254000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2019-12-31", "val": 4687000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4687000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 6931000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6931000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6931000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 24382000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 24382000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 24382000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 18356000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 18356000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 18356000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 55709000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 55709000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 55709000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 78057000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 78057000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 89267000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "Depreciation": [{"end": "2019-12-31", "val": 4414000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4702000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4702000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 6825000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6825000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6825000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5808000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5808000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5808000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 43998000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 43998000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 43998000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 63558000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 63558000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 69587000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2019-12-31", "val": -437000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -437000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 3277000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3277000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3277000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 101971000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 101971000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 101971000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 343514000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 343514000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 343514000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 62699000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 62699000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 62699000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 13349000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 13349000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -155755000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2019-12-31", "val": 2274000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2274000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 22370000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 22370000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 22370000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 123870000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 123870000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 123870000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 326595000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 326595000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 326595000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 261897000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 261897000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 261897000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 186418000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 186418000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 172375000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2018-12-31", "val": -11267000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2018-12-31", "val": -11267000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": -18022000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2019-12-31", "val": -18022000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": -18022000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 853877000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-12-31", "val": 853877000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 853877000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 853877000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 1008732000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 1008732000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 1008732000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 1008732000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2022-12-31", "val": 1312634000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 1312634000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 1312634000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2022-12-31", "val": 1312634000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2023-12-31", "val": 1365779000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 1365779000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 1365779000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2024-12-31", "val": 1054880000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 1054880000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 1978757000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebtNoncurrent": [{"end": "2020-12-31", "val": 961000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 674927000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 674927000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 678444000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 678444000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 681980000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 681980000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 908729000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 908729000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 931330000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebtCurrent": [{"end": "2020-12-31", "val": 2403000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 67411000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebt": [{"end": "2020-12-31", "val": 3364000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 674927000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2024-12-31", "val": 908729000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 998741000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-12-31", "val": 2757000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2019-12-31", "val": 2757000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 519652000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-12-31", "val": 519652000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 519652000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 1179297000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 1179297000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 1179297000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 136627000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 136627000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 136627000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 263351000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 263351000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 263351000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2024-12-31", "val": 282442000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 282442000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 1166011000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 66556975, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 79690821, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 79690821, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 189844028, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 189844028, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 189844028, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 193453087, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 193453087, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 193453087, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 178152212, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 178152212, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 178152212, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 169882640, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 169882640, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 170126753, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 66556975, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 79690821, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 79690821, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 173469546, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 173469546, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 173469546, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 176519203, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 176519203, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 176519203, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 177181661, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 177181661, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 177181661, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 166840611, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 166840611, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 170126753, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2019-12-31", "val": 66556975, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-11-17", "val": 149308637, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-11-17", "val": 149308637, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-11-17", "val": 149308637, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 170719979, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2020-12-31", "val": 170719979, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 177816554, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 177816554, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 177706608, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 177706608, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 178082383, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 178082383, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 163195788, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 163195788, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 177357647, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "EntityCommonStockSharesOutstanding": [{"end": "2021-03-15", "val": 170738350, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22"}, {"end": "2022-02-17", "val": 177524993, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2023-02-17", "val": 177617795, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2024-02-20", "val": 178077678, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2025-02-20", "val": 163442217, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2026-02-20", "val": 177667450, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}]}}