{"cik": 1682852, "entity": "Moderna, Inc.", "tags": {"Revenues": [{"end": "2016-12-31", "val": 108396000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 205825000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 205825000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 135068000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 135068000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 135068000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 60209000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 60209000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 60000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 803395000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 803000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 803000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 18471000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 18471000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 19263000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2019-12-31", "val": 60209000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2021-12-31", "val": 18471000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 19263000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 19263000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6848000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6848000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6848000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3236000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3236000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1944000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2016-12-31", "val": -223771000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -269356000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -269356000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -413266000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -413266000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -413266000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -545720000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -545720000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -546000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -763144000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -763000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -763000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 13296000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13296000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13296000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 9420000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 9420000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 9420000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -4239000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4239000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4239000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -3945000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -3945000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -3074000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2016-12-31", "val": -216211000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -255916000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -255916000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -384734000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -384734000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -384734000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -514021000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -514021000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -514000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -747064000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -747000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -747000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 12202000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12202000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12202000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 8362000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 8362000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 8362000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -4714000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4714000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4714000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -3561000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -3561000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -2822000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2016-12-31", "val": 1043000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -80000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -80000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 326000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 326000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 326000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -695000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -695000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -1000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2551000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1083000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1083000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1083000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1213000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1213000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1213000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 772000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 772000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 772000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -46000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -46000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 54000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2016-12-31", "val": 15114000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 20537000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 20537000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 24862000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 24862000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 24862000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 31021000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31021000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 31251000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 31000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 31000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 232000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 232000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 348000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 348000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 617000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 617000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 617000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 185000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 185000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 211000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2016-12-31", "val": 66734000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -331484000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -331484000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -330865000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -330865000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -330865000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -458968000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -458968000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -459000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2026971000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2027000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2027000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 13620000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13620000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13620000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 4981000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4981000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4981000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -3118000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -3118000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -3118000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -3004000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -3004000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -1873000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2016-12-31", "val": 33144000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 58401000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 58401000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 105766000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 105766000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 105766000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 31554000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31554000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 32000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 67448000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 68000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 68000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 284000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 284000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 284000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 400000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 400000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 400000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 707000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 707000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 707000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1051000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1051000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 192000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2015-12-31", "val": -149760000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2016-12-31", "val": -334810000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2016-12-31", "val": -334810000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2017-12-31", "val": -551365000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2017-12-31", "val": -551365000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2017-12-31", "val": -551365000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 1530241000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2018-12-31", "val": 1530241000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2018-12-31", "val": 1530241000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 1530000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2019-12-31", "val": 1174810000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 1174810000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 1175000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2019-12-31", "val": 1175000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2020-12-31", "val": 2561375000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 2561000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2020-12-31", "val": 2561000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2020-12-31", "val": 2561000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2021-12-31", "val": 14145000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 14145000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 14145000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2021-12-31", "val": 14145000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2022-12-31", "val": 19123000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 19123000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 19123000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2022-12-31", "val": 19123000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}, {"end": "2023-12-31", "val": 13854000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 13854000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2023-12-31", "val": 13854000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}, {"end": "2024-12-31", "val": 10901000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2024-12-31", "val": 10901000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}, {"end": "2025-12-31", "val": 8650000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}], "Goodwill": [{"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 52000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 52000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2024-12-31", "val": 52000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2024-12-31", "val": 52000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}, {"end": "2025-12-31", "val": 52000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}], "LongTermDebtNoncurrent": [{"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}, {"end": "2025-12-31", "val": 590000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2015-12-31", "val": 159043000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2016-12-31", "val": 50080000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2017-12-31", "val": 134859000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2018-12-31", "val": 658364000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2018-12-31", "val": 658364000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 235876000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 235876000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 236000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2020-12-31", "val": 2623850000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 2624000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2020-12-31", "val": 2624000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 6848000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 6848000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 6848000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 3205000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 3205000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 3205000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2023-12-31", "val": 2907000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 2907000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2023-12-31", "val": 2907000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}, {"end": "2024-12-31", "val": 1927000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2024-12-31", "val": 1927000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}, {"end": "2025-12-31", "val": 2595000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 331000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 381000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 381000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 431000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 431000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 431000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 416000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 416000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 416000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 382000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 382000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 382000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 384000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 384000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 389000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 331000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 381000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 381000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 403000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 403000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 403000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 394000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 394000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 394000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 382000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 382000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 382000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 384000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 384000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 389000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2017-12-31", "val": 65206999, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2018-12-31", "val": 328798904, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2018-12-31", "val": 328798904, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 336536985, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2019-12-31", "val": 336536985, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 398787678, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 399000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 403000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 403000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 385000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 385000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 382000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 382000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2024-12-31", "val": 386000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2024-12-31", "val": 386000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}, {"end": "2025-12-31", "val": 394000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}], "EntityCommonStockSharesOutstanding": [{"end": "2019-03-06", "val": 329000469, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13"}, {"end": "2020-02-26", "val": 368642548, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-27"}, {"end": "2021-02-16", "val": 399769582, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2022-02-18", "val": 402872986, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2023-02-17", "val": 386339594, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2024-02-16", "val": 382073208, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2025-02-14", "val": 385815877, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-21"}, {"end": "2026-02-13", "val": 394939424, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-20"}]}}