{"cik": 1892292, "entity": "Maison Solutions Inc.", "tags": {"Revenues": [{"end": "2022-04-30", "val": 41984221, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 41984221, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 55399112, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 55399112, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 55399112, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": 58043161, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}, {"end": "2024-04-30", "val": 58043161, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": 124217480, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "GrossProfit": [{"end": "2022-04-30", "val": 8286624, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 8286624, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 12451160, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 12451160, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 12451160, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": 11621097, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}, {"end": "2024-04-30", "val": 11621097, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": 26342551, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "OperatingIncomeLoss": [{"end": "2022-04-30", "val": -826590, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": -826590, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 83647, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 83647, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 83647, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": -2704006, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}, {"end": "2024-04-30", "val": -2704006, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": -1265006, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "NetIncomeLoss": [{"end": "2022-04-30", "val": 655026, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 655026, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": -1639301, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": -1639301, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 1251803, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": -3340206, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}, {"end": "2024-04-30", "val": -3340206, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": 1169273, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "IncomeTaxExpenseBenefit": [{"end": "2022-04-30", "val": 27738, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 27738, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 336486, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 336486, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 336486, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": 440562, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}, {"end": "2024-04-30", "val": 440562, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": 173989, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "DepreciationDepletionAndAmortization": [{"end": "2022-04-30", "val": 397643, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 397643, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 326887, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 326887, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 326887, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": 267269, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}], "DepreciationAndAmortization": [{"end": "2022-04-30", "val": 437408, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 437408, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 371696, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 371696, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 371696, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": 461868, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}, {"end": "2024-04-30", "val": 461868, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": 1035485, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "Depreciation": [{"end": "2022-04-30", "val": 39764, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 39764, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 32865, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 32865, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 32865, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": 26727, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2022-04-30", "val": 1487476, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 1487476, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 484191, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 484191, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 484191, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": -3503146, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}, {"end": "2024-04-30", "val": -3503146, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": 4756130, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2022-04-30", "val": 58545, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 58545, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 49388, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 49388, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}], "StockholdersEquity": [{"end": "2022-04-30", "val": -727493, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2022-04-30", "val": -727493, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2023-04-30", "val": 524310, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2023-04-30", "val": 524310, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2023-04-30", "val": 524310, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2024-04-30", "val": 10497997, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2024-04-30", "val": 10497997, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}, {"end": "2025-04-30", "val": 11667269, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2021-04-30", "val": -192018, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2021-04-30", "val": -192018, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2022-04-30", "val": -847044, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2022-04-30", "val": -847044, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2022-04-30", "val": -847044, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2023-04-30", "val": 792257, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2023-04-30", "val": 792257, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2023-04-30", "val": 792257, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2023-04-30", "val": 792257, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}, {"end": "2024-04-30", "val": 10719120, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2024-04-30", "val": 10719120, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}, {"end": "2025-04-30", "val": 11640029, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}], "Goodwill": [{"end": "2023-01-31", "val": 2222211, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2023-01-31", "val": 2222211, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2023-04-30", "val": 2222211, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2023-04-30", "val": 2222211, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2023-04-30", "val": 2222211, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2024-04-30", "val": 16957147, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2024-04-30", "val": 14882849, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}, {"end": "2025-04-30", "val": 14882849, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}], "LongTermDebt": [{"end": "2024-04-30", "val": 2561299, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2025-04-30", "val": 2616050, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2022-04-30", "val": 898061, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2022-04-30", "val": 898061, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2023-04-30", "val": 2569766, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2023-04-30", "val": 2569766, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2023-04-30", "val": 2569766, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}, {"end": "2024-04-30", "val": 2074298, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}, {"end": "2025-04-30", "val": 775360, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2022-04-30", "val": 16000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 16000000, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 16000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 16000000, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2024-04-30", "val": 17913869, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": 17748272, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2022-04-30", "val": 16000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2021-05-01"}, {"end": "2022-04-30", "val": 16000000, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2021-05-01"}, {"end": "2023-04-30", "val": 16000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 16000000, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01", "start": "2022-05-01"}, {"end": "2023-04-30", "val": 16000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2022-05-01"}, {"end": "2024-04-30", "val": 17913869, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13", "start": "2023-05-01"}, {"end": "2024-04-30", "val": 17913869, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2023-05-01"}, {"end": "2025-04-30", "val": 17450476, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-08-14", "start": "2024-05-01"}], "EntityCommonStockSharesOutstanding": [{"end": "2023-07-31", "val": 13760000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-07-31"}, {"end": "2023-07-31", "val": 13760000, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2023-08-01"}, {"end": "2024-08-06", "val": 17450476, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-13"}]}}