{"cik": 1573516, "entity": "MURPHY USA INC.", "tags": {"Revenues": [{"end": "2011-12-31", "val": 18919216000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 19301308000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 19301308000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 18083335000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 18083335000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 17814081000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 17209919000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 16986014000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 16986014000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 12699411000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12699411000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12699411000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 11594553000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 11594553000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 11594600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 12826553000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 12826600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 12826600000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 14362900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 14362900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 14362900000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 14034600000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 14034600000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 14034600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 11264300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11264300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11264300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 17360500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 17360500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 17360500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 23446100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 23446100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 21529400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}], "OperatingIncomeLoss": [{"end": "2011-12-31", "val": 311241000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 151244000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 151244000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 264923000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 264923000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 261440000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 394471000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 365388000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 365388000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 254764000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 254764000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 250106000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 299865000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 388077000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 388100000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 283193000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 283300000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 283300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 325100000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 325100000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 325100000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 268500000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 268500000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 268500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 559000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 559000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 559000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 604000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 604000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 604000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 968400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 968400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 968400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 826000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 826000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 826000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 742900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 742900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 718500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2011-12-31", "val": 324020000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 83568000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 83568000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 235033000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 235033000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 235033000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 243863000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 243863000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 243863000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 176340000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 176340000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 176340000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 221492000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 221492000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 221500000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 245264000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 245300000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 245300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 213600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 213600000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 213600000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 154800000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 154800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 154800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 386100000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 386100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 386100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 396900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 396900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 396900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 672900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 672900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 672900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 556800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 556800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 556800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 502500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 502500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 470600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2011-12-31", "val": 122960000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 63705000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 63705000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 101351000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 101351000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 100059000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 126341000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 116386000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 116386000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 80698000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 80698000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 80698000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 130539000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 130539000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 130600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -5242000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -5200000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -5200000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 60300000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 60300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 60300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 47600000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 47600000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 47600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 123000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 123000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 123000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 125000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 125000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 125000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 210900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 210900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 210900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 177600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 177600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 177600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 149100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 149100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 138600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "InterestExpense": [{"end": "2011-12-31", "val": 408000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 384000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 384000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 14509000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14509000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14509000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 36646000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 36646000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 36646000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 33531000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 33531000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 33531000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 39704000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 39704000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 39700000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 46660000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 46700000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 46700000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 52900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 52900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 52900000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 54900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 54900000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 54900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 51200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 51200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 51200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 82400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 82400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 82400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 85300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 85300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 98500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}], "DepreciationAndAmortization": [{"end": "2011-12-31", "val": 64879000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 71740000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 71740000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 74130000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 74130000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 74053000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 79234000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 79087000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 79087000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 86568000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 86568000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 86568000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 98610000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 98610000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 98600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 116966000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 116900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 116900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 134000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 134000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 134000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 152200000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 152200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 152200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 161000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 161000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 161000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 212600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 212600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 212600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 220400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 220400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 220400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 228700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 228700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 228700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 248000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 248000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 276800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "Depreciation": [{"end": "2015-12-31", "val": 86000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 97000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 97000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 115000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 115000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 115000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 133000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 132500000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 132500000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 151200000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 151200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 151200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 160000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 160000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 160000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 211600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 211600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 211600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 219400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 219400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 219400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 227700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 227700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 227700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 247000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 247000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 275800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2011-12-31", "val": 188373000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 237427000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 237427000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 356698000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 356698000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 356698000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 305582000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 305582000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 305582000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 215838000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 215838000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 215838000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 337440000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 337440000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 337400000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 283625000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 283600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 283600000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 398700000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 398700000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 398700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 313300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 313300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 313300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 563700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 563700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 563700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 737400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 737400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 737400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 994700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 994700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 994700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 784000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 784000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 784000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 847600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 847600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 813900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2011-12-31", "val": 8549000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 236292000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 236292000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 306950000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 306950000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 276140000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 305448000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 276706000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 276706000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 233725000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 233725000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 233725000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 337440000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 337440000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 283625000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2011-12-31", "val": 99819000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 104496000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 104496000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 164536000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 164536000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 163303000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 138888000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 135339000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 135339000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 205225000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 205225000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 205225000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 262144000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 262144000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 262100000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 258257000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 258300000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 258300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 204300000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 204300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 204300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 204800000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 204800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 204800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 230700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 230700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 230700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 274700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 274700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 274700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 305300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 305300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 305300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 335600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 335600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 335600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 458100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 458100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 439600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2016-12-31", "val": 697000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2017-12-31", "val": 738400000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2017-12-31", "val": 738400000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2018-12-31", "val": 807300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2018-12-31", "val": 807300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2018-12-31", "val": 807300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2019-12-31", "val": 803000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 803000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 803000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2019-12-31", "val": 803000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2020-12-31", "val": 784100000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 784100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2020-12-31", "val": 784100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2020-12-31", "val": 784100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2021-12-31", "val": 807200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 807200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2021-12-31", "val": 807200000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2021-12-31", "val": 807200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": 640700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 640700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2022-12-31", "val": 640700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": 640700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2023-12-31", "val": 828900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 828900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 828900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2024-12-31", "val": 840100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 840100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 623500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2010-12-31", "val": 1808150000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2011-12-31", "val": 1118947000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2011-12-31", "val": 1118947000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2012-12-31", "val": 1104451000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2012-12-31", "val": 1104451000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2012-12-31", "val": 1104451000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 656336000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2013-12-31", "val": 656336000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2013-12-31", "val": 656336000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 656336000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2014-12-31", "val": 858705000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2014-12-31", "val": 858705000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 858705000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2014-12-31", "val": 858705000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2015-12-31", "val": 792290000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 792290000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2015-12-31", "val": 792290000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2015-12-31", "val": 792200000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2016-12-31", "val": 697076000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2016-12-31", "val": 697076000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2016-12-31", "val": 697000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2017-12-31", "val": 738402000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2017-12-31", "val": 738400000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2018-12-31", "val": 807300000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}], "Goodwill": [{"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2020-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2021-12-31", "val": 328000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 328000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 328000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 328000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 328000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 328000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 328000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 328000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 328000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2014-12-31", "val": 488250000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 490160000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 490160000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2016-12-31", "val": 629622000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2016-12-31", "val": 629622000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2017-12-31", "val": 860864000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2017-12-31", "val": 860900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2018-12-31", "val": 842100000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2018-12-31", "val": 842100000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 999300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 999300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 951200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 951200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 1800100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 1800100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 1791900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 1791900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 1784700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 1784700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 1832700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 1832700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 2163600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "LongTermDebtAndCapitalLeaseObligationsCurrent": [{"end": "2014-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 222000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 222000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2016-12-31", "val": 40596000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2016-12-31", "val": 40596000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2017-12-31", "val": 19887000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2017-12-31", "val": 19900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2018-12-31", "val": 21200000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2018-12-31", "val": 21200000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 38800000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 38800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 51200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 51200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 15000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 15000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 15000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 15000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 15000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 15000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 15700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 15700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 19000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "LongTermDebtNoncurrent": [{"end": "2012-12-31", "val": 1124000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2013-12-31", "val": 547578000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2013-12-31", "val": 547578000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2014-12-31", "val": 492443000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}], "LongTermDebtCurrent": [{"end": "2012-12-31", "val": 46000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2013-12-31", "val": 14000000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2013-12-31", "val": 14000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}], "LongTermDebt": [{"end": "2012-12-31", "val": 1170000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2013-12-31", "val": 561578000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2013-12-31", "val": 561578000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2014-12-31", "val": 492443000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2010-12-31", "val": 56714000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2011-12-31", "val": 36887000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2011-12-31", "val": 36887000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2012-12-31", "val": 57373000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2012-12-31", "val": 57373000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2013-12-31", "val": 294741000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2013-12-31", "val": 294741000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2013-12-31", "val": 294741000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 328105000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2014-12-31", "val": 327163000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 327163000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2015-12-31", "val": 102335000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 102335000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2015-12-31", "val": 102335000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2015-12-31", "val": 33700000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2016-12-31", "val": 153813000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2016-12-31", "val": 153813000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2016-12-31", "val": 153800000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2016-12-31", "val": 153800000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2017-12-31", "val": 170028000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2017-12-31", "val": 170000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2017-12-31", "val": 170000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2018-12-31", "val": 184500000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2018-12-31", "val": 184500000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 280300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2019-12-31", "val": 280300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 163600000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 163600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 256400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 256400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 60500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2022-12-31", "val": 60500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 117800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 117800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 47000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 47000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}, {"end": "2025-12-31", "val": 28900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2011-12-31", "val": 46743000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 46743000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 46743000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 46858000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 46858000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 46858000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 46417000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 46417000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 46417000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 43794000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 43794000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 43794000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 39646000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 39646000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 39646000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 36156000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 36156000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 36156000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 32983000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 32983000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 32983000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 31858000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31858000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31858000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 29526000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 29526000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 29526000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 26604000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 26604000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 26604000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 23950000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 23950000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 23950000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 21843000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 21843000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 21843000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 20842000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 20842000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 19526000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2011-12-31", "val": 46743000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 46743000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 46743000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 46743000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 46743000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 46743000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 46104000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 46104000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 46104000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 43434000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 43434000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 43434000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 39269000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 39269000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 39269000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 35816000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 35816000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 35816000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 32674000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 32674000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 32674000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 31594000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31594000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 31594000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 29132000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 29132000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 29132000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 26210000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 26210000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 26210000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 23506000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 23506000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 23506000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 21493000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 21493000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 21493000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 20533000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 20533000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 19303000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2013-12-31", "val": 46743633, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}], "EntityCommonStockSharesOutstanding": [{"end": "2014-01-31", "val": 46743633, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-28"}, {"end": "2015-01-31", "val": 45748418, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-27"}, {"end": "2016-01-31", "val": 41678873, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2017-01-31", "val": 36898928, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-22"}, {"end": "2018-01-31", "val": 33867494, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-20"}, {"end": "2019-01-31", "val": 32261729, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-19"}, {"end": "2020-01-31", "val": 30460112, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-18"}, {"end": "2021-01-31", "val": 27248590, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2022-01-31", "val": 24832797, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2023-01-31", "val": 21700941, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-15"}, {"end": "2024-01-31", "val": 20806624, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2025-01-31", "val": 20016228, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2026-01-31", "val": 18535347, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-18"}]}}