{"cik": 1692427, "entity": "NCS Multistage Holdings, Inc.", "tags": {"Revenues": [{"end": "2016-12-31", "val": 98479000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 201634000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 201634000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 226963000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 226963000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 226963000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 205485000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 205485000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 205485000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 106977000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 106977000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 118502000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 118502000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 155632000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 155632000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 142471000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2023-12-31", "val": 142471000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 162557000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 162557000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 183627000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "SalesRevenueNet": [{"end": "2015-12-31", "val": 114005000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 98479000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 201634000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}], "OperatingIncomeLoss": [{"end": "2015-12-31", "val": -5783000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -17982000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -17982000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 4959000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 4959000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 4959000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -206664000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -206664000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -206664000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -9491000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -9491000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -9491000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -71440000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -71440000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -5120000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -5120000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -2253000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -2253000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -5531000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -5531000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4325000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4325000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 10540000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2015-12-31", "val": 28025000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -17927000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -17927000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2102000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2102000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2102000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -190317000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -190317000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -190317000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -32823000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -32823000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -32823000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -57599000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -57599000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -4734000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -4734000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1102000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1102000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -3153000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -3153000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6593000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6593000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 23748000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2015-12-31", "val": -16224000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -8818000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -8818000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 670000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 670000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 670000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -23052000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -23052000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -23052000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 10752000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 10752000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 10752000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -7783000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -7783000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 263000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 263000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 351000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 351000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -232000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -232000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 116000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 116000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -9217000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2015-12-31", "val": 27271000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 25567000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 25567000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 27651000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 27651000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 27651000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 17837000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 17837000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 17837000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 10436000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 10436000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 10436000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 5891000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5891000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 4501000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 4501000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 4319000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4319000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 4616000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 4616000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5316000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5316000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5885000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "Depreciation": [{"end": "2015-12-31", "val": 2695000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 1766000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1766000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 3193000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 3193000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 3193000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 4747000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 4747000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 4747000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 5877000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 5877000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 5877000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4426000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4426000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3832000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3832000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3650000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3650000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3947000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3947000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4991000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2015-12-31", "val": 4369000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 10684000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 10684000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 16114000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 16114000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 16114000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 14026000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 14026000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 14026000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 17949000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 17949000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 17949000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 35117000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 35117000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 11583000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 11583000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1423000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1423000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 4774000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 4774000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 12725000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 12725000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 22175000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2015-12-31", "val": 890000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 1157000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1157000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 5366000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 5366000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 5366000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 11134000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 11134000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 11134000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 6123000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 6123000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 6123000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2098000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2098000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 495000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 495000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1035000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1035000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1882000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1882000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1309000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1309000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1201000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2016-12-31", "val": 177478000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 356847000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 356847000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 161301000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 161301000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 144610000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 144610000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 93608000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 93608000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 92584000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 92584000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 91029000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 91029000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 91618000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 91618000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 98839000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 98839000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 126239000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2014-12-31", "val": 161412000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2015-12-31", "val": 187469000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2015-12-31", "val": 187469000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2016-12-31", "val": 177478000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 177478000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2016-12-31", "val": 177478000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2017-12-31", "val": 368991000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 368991000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2017-12-31", "val": 368991000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2017-12-31", "val": 368991000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2018-12-31", "val": 176231000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 176231000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2018-12-31", "val": 176231000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2018-12-31", "val": 176231000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2019-12-31", "val": 163545000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 163545000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2019-12-31", "val": 163545000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2020-12-31", "val": 113486000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 113486000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2020-12-31", "val": 113486000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2021-12-31", "val": 110667000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 110667000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2021-12-31", "val": 110667000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2022-12-31", "val": 109262000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 109262000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2022-12-31", "val": 109262000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2023-12-31", "val": 109393000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 109393000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2023-12-31", "val": 109393000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2024-12-31", "val": 116109000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 116109000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 143098000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "Goodwill": [{"end": "2015-12-31", "val": 119283000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 122077000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 122077000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2017-12-31", "val": 184478000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 184478000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2017-12-31", "val": 184478000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2018-12-31", "val": 23112000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 23112000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2018-12-31", "val": 23112000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2019-12-31", "val": 15222000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 15222000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 15222000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 15222000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 15222000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 15222000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 15222000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 15222000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 15222000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 15222000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 15222000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 15222000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 16387000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2016-12-31", "val": 88394000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 21702000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 21702000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 23455000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 23455000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 11436000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 11436000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 4442000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 4442000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 6335000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 6335000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 6437000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 6437000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 6344000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 6344000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 6001000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 6001000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 5259000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "LongTermDebtAndCapitalLeaseObligationsCurrent": [{"end": "2016-12-31", "val": 772000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 5334000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 5334000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 2236000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 2236000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 1481000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 1481000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 1347000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 1347000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 1483000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 1483000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 1489000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 1489000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 1812000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 1812000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 2141000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 2141000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 2385000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "LongTermDebtNoncurrent": [{"end": "2016-12-31", "val": 88394000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 21702000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 21702000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 23455000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 23455000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 11436000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 11436000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 4442000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 4442000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 6335000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}], "LongTermDebtCurrent": [{"end": "2016-12-31", "val": 772000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 5334000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 5334000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 2236000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 2236000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 1481000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 1481000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 1347000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 1347000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 1483000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}], "LongTermDebt": [{"end": "2017-12-31", "val": 24608000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2018-12-31", "val": 22412000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2014-12-31", "val": 20171000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2014-12-31", "val": 9545000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2015-12-31", "val": 9545000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 18275000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 18275000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2017-12-31", "val": 33809000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 33809000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 25131000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 25131000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 11243000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 11243000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 15545000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 15545000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 22168000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 22168000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 16234000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 16234000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 16720000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 16720000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 25880000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 25880000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 36725000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2015-12-31", "val": 32433000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 34008000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 34008000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 43583000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 43583000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 43583000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 44788000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 44788000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2239000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 46643000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2332000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2332000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2364000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2364000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2396000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2396000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2432000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2432000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2473000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2473000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2590000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2590000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2746000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2015-12-31", "val": 29966000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 34008000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 34008000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 40484000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 40484000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 40484000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 44788000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 44788000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2239000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 46643000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2332000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2332000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2364000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2364000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2396000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2396000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2432000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2432000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2473000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2473000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2539000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2539000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2589000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2016-12-31", "val": 34005978, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 43913136, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 43913136, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 45072463, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2018-12-31", "val": 45072463, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 46813117, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 2340656, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 2359918, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2020-12-31", "val": 2359918, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 2380374, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2021-12-31", "val": 2380374, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 2408474, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 2408474, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 2443744, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 2443744, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 2507430, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2024-12-31", "val": 2507430, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 2545535, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "EntityCommonStockSharesOutstanding": [{"end": "2018-03-07", "val": 44482948, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2019-03-06", "val": 46669205, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-08"}, {"end": "2020-02-28", "val": 46813117, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2021-03-04", "val": 2360007, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-08"}, {"end": "2022-03-04", "val": 2405746, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-08"}, {"end": "2023-03-03", "val": 2438877, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2024-03-06", "val": 2485708, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2025-03-06", "val": 2540849, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-10"}, {"end": "2026-03-03", "val": 2545535, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}]}}