{"cik": 1612720, "entity": "NextDecade Corp", "tags": {"Revenues": [{"end": "2015-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2015-12-31", "val": -338531, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -338531, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -7773000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -689568, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -8502000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -35638000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -35638000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -43015000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -43015000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -35001000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -35001000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -22012000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -22012000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -19507000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -19507000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -54475000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -54475000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -122668000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -122668000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -122668000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -171075000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -171075000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -225931000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2015-12-31", "val": -263187, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -263187, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -434698, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -35326000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -41960000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -41960000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -35871000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -35871000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -14329000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -14329000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -22039000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -22039000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -60071000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -221640000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -221640000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 277447000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 277447000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -429637000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2018-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2025-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "InterestExpense": [{"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 50285000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 50285000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 50285000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 87539000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 87539000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 170011000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2023-12-31", "val": 6309000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 12706000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 12122000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "Depreciation": [{"end": "2015-12-31", "val": 80000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 100000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 106000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 106000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 171000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 171000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 251000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 251000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 196000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 196000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 184000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 184000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 162000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 162000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 168000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 168000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 168000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1931000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1931000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1785000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2015-12-31", "val": -433883, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -433883, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -6227000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -483142, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -7190000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -12830000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -12830000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -23285000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -23285000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -40700000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -40700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -26253000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -26253000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -17960000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -17960000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -40076000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -40076000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -73620000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -73620000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -73620000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -95585000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -95585000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -169397000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2015-12-31", "val": 33213000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 19392000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 14833000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 14833000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 18658000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 18658000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 20303000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 20303000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 32352000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 32352000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 12105000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12105000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 33753000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 33753000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1737636000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1737636000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1737636000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2567801000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2567801000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4846807000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2014-12-31", "val": 23677, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01"}, {"end": "2014-12-31", "val": 23677, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2014-12-31", "val": 1114000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2015-12-31", "val": 5426749, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01"}, {"end": "2015-12-31", "val": 5426749, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2015-12-31", "val": 76564000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2016-12-31", "val": 5000002, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2016-12-31", "val": 68098000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2016-12-31", "val": 68098000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2017-12-31", "val": 103092000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 103092000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2017-12-31", "val": 103092000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2018-12-31", "val": 83221000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 83221000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2018-12-31", "val": 83221000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2019-12-31", "val": 89717000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 89717000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2019-12-31", "val": 89717000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28"}, {"end": "2020-12-31", "val": 60432000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 60432000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28"}, {"end": "2020-12-31", "val": 60432000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10"}, {"end": "2021-12-31", "val": 19892000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28"}, {"end": "2021-12-31", "val": 19892000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10"}, {"end": "2022-12-31", "val": 54371000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10"}, {"end": "2022-12-31", "val": 54371000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 287923000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 287923000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 377641000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 377641000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2025-12-31", "val": 95338000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2021-12-31", "val": 19892000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2022-12-31", "val": 54371000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2022-12-31", "val": 54371000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2022-12-31", "val": 54371000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2023-12-31", "val": 740434000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 740434000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2023-12-31", "val": 740434000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2024-12-31", "val": 1744386000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 1744386000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2025-12-31", "val": 2301087000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "LongTermDebtNoncurrent": [{"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 1816301000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 1816301000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 3920425000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 3920425000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2025-12-31", "val": 8510925000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "LongTermDebt": [{"end": "2023-12-31", "val": 1816301000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2024-12-31", "val": 4035000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2025-12-31", "val": 8827368000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2014-12-31", "val": 1115, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01"}, {"end": "2014-12-31", "val": 1115, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2015-12-31", "val": 324991, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01"}, {"end": "2015-12-31", "val": 324991, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2015-12-31", "val": 27127000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2016-12-31", "val": 23865, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2016-12-31", "val": 12524000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 35703000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 35703000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 3169000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 3169000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 15736000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 15736000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 22608000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 22608000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28"}, {"end": "2021-12-31", "val": 25552000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28"}, {"end": "2021-12-31", "val": 25552000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10"}, {"end": "2022-12-31", "val": 62789000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10"}, {"end": "2022-12-31", "val": 62789000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 38241000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 38241000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 148137000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 148137000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2025-12-31", "val": 143782000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2015-12-31", "val": 55226000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 95680000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 100926000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 100926000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 106564000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 106564000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 109057000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 109057000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 117524000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 117524000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 119201000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 119201000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 130136000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 130136000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 194595000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 194595000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 194595000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 258535000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 258535000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 262164000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2015-12-31", "val": 55226000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 95680000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 100926000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 100926000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 106564000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 106564000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 109057000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 109057000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 117524000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 117524000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 119201000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 119201000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 130136000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 130136000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 194595000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 194595000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 194595000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 258535000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 258535000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 262164000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2014-12-31", "val": 3026250, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01"}, {"end": "2015-12-31", "val": 4498966, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01"}, {"end": "2015-12-31", "val": 4498966, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2016-12-31", "val": 4511700, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2016-12-31", "val": 95700000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 106300000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 106300000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 106900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 106900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 117300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2019-12-31", "val": 117300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 117800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2020-12-31", "val": 117800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28"}, {"end": "2021-12-31", "val": 120800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28"}, {"end": "2021-12-31", "val": 120800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10"}, {"end": "2022-12-31", "val": 143500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10"}, {"end": "2022-12-31", "val": 143500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 256500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2023-12-31", "val": 256500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2024-12-31", "val": 260200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}], "EntityCommonStockSharesOutstanding": [{"end": "2016-03-30", "val": 15084750, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-01"}, {"end": "2017-03-10", "val": 15084750, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10"}, {"end": "2018-03-01", "val": 106397602, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2019-03-01", "val": 109850774, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2020-02-28", "val": 120837640, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-03"}, {"end": "2021-03-18", "val": 122174938, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25"}, {"end": "2022-03-22", "val": 123355700, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-28"}, {"end": "2023-03-02", "val": 150573984, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-10"}, {"end": "2024-03-04", "val": 256708470, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-11"}, {"end": "2025-02-20", "val": 260442494, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-28"}, {"end": "2026-02-20", "val": 264930065, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}]}}