{"cik": 1609804, "entity": "ORION S.A.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2017-12-31", "val": 1328297000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1578203000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1578203000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1476353000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1476353000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1476400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1136383000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1136400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1136400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1546800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1546800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1546800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2030900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2030900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2030900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1893900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1893900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1893900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1877500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1877500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1806700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "GrossProfit": [{"end": "2017-12-31", "val": 377596000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 429971000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 429971000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 389708000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 389708000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 389700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 292348000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 292300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 292300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 386600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 386600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 386600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 448800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 448800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 448800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 451000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 451000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 451000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 428800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 428800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 359800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2017-12-31", "val": 137871000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 196305000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 196305000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 147151000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 147151000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 147200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 74382000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 74400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 74400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 228500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 228500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 228500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 197100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 197100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 197100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 205300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 205300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 205300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 102700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 102700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 27500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2017-12-31", "val": 64860000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 121310000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 121310000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 86920000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 86920000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 86900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 18156000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 18200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 18200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 134700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 134700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 134700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 106200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 106200000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 106200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 103500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 103500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 103500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 44200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 44200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -70100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2017-12-31", "val": 19736000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 46944000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 46944000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 33216000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 33216000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 33300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 8132000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 8100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 8100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 51700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 51700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 51700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 51500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 51500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 51500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 60300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 60300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 60300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 9700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 9700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 35800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "InterestExpense": [{"end": "2017-12-31", "val": 44135000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 28642000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 28642000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 27572000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 27572000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 27600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 38671000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 38700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 38700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 38000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 39900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 39900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 50900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2017-12-31", "val": 98356000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 98156000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 98156000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 96713000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 96713000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 96700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 96526000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 96600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 96600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 104100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 104100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 104100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 105700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 105700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 105700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 113000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 113000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 113000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 125300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 125300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 131900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "Depreciation": [{"end": "2017-12-31", "val": 77000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 78200000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 78200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 75300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 75300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 75300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 81000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 81000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 81000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 86500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 86500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 86500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 89000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 89000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 89000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 92400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 92400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 92400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 101500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 101500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 105900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2017-12-31", "val": 147739000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 121985000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 121985000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 231507000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 231507000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 231500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 125278000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 125300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 125300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 145200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 145200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 145200000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 81000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 81000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 81000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 345900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 345900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 345900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 125300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 125300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 215800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2017-12-31", "val": 98981000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 111057000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 111057000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 158703000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 158703000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 158700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 138785000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 138800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 138800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 214700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 214700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 232800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2017-12-31", "val": 90282000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 116157000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 116157000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 155848000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 155848000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 155800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 144939000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 144900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 144900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 214700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 214700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 214700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 232800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 232800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 232800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 172800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 172800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 172800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 206700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 206700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 161000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2016-12-31", "val": 54687000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2017-12-31", "val": 95305000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2017-12-31", "val": 95305000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2018-12-31", "val": 158896000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2018-12-31", "val": 158896000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2018-12-31", "val": 158900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2019-12-31", "val": 186013000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 186013000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2019-12-31", "val": 186000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2019-12-31", "val": 186000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2020-12-31", "val": 181013000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 181000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2020-12-31", "val": 181000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2020-12-31", "val": 181000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2021-12-31", "val": 319700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 319700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 319700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2021-12-31", "val": 319700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": 459400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 459400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2022-12-31", "val": 459400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": 459400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2023-12-31", "val": 478500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 478500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 478500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2024-12-31", "val": 474900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 474900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2025-12-31", "val": 384600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}], "Goodwill": [{"end": "2017-12-31", "val": 58180000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2018-12-31", "val": 55546000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2018-12-31", "val": 55546000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2019-12-31", "val": 77341000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 77341000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2019-12-31", "val": 77400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2020-12-31", "val": 84480000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 84500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2020-12-31", "val": 84500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 78000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 78000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 78000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2022-12-31", "val": 73400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 73400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2022-12-31", "val": 73400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 76100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 76100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 76100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2024-12-31", "val": 71500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 71500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2025-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}], "LongTermDebtNoncurrent": [{"end": "2018-12-31", "val": 643748000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 630261000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 630261000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 655826000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 655800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 631200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 631200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 657000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 657000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 677300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 677300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 647000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 647000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2025-12-31", "val": 674500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}], "LongTermDebtCurrent": [{"end": "2018-12-31", "val": 41020000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 36410000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 36410000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 82618000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 82600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 151700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 151700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 258300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 258300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 137000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 137000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 258800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 258800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2025-12-31", "val": 305000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}], "DebtCurrent": [{"end": "2018-12-31", "val": 41020000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 36410000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 36410000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 82618000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 82600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 151700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 151700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 258300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 258300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 137000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 137000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 258800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 258800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2025-12-31", "val": 305000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}], "ShortTermBorrowings": [{"end": "2018-12-31", "val": 34343000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 29762000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 29762000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 75640000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 75600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 149500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 149500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 256000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 256000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 134700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 134700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 250900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 250900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2025-12-31", "val": 289800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2017-12-31", "val": 72284000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2018-12-31", "val": 57016000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2018-12-31", "val": 57016000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2019-12-31", "val": 63726000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 63726000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2019-12-31", "val": 63700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2020-12-31", "val": 64869000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 64900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2020-12-31", "val": 64900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 65700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 65700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 65700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2022-12-31", "val": 60800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 60800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2022-12-31", "val": 60800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 37500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 37500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 37500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2024-12-31", "val": 44200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 44200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2025-12-31", "val": 60700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2017-12-31", "val": 60674000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 61049000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 61049000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 61300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 61300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 61300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 61407000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 61407000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 61407000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 60951000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 60951000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 60951000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 61378000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 61378000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 61378000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 59980000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 59980000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 59980000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 58373000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 58373000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 56324000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2017-12-31", "val": 59320000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 59567000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 59567000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 59986000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 59986000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 59986000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 60430000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 60430000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 60430000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 60708000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 60708000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 60708000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 60902000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 60902000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 60902000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 58995000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 58995000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 58995000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 58223000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 58223000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 56324000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2018-12-31", "val": 59518498, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 60224147, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2019-12-31", "val": 60224147, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 60487117, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2020-12-31", "val": 60487117, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 60656076, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2021-12-31", "val": 60656076, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 60571556, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 60571556, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 57898772, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2023-12-31", "val": 57898772, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 57242372, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 57242372, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}, {"end": "2025-12-31", "val": 56154794, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}], "EntityCommonStockSharesOutstanding": [{"end": "2020-02-19", "val": 60224147, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20"}, {"end": "2021-02-09", "val": 60511870, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18"}, {"end": "2022-02-14", "val": 60656076, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-17"}, {"end": "2023-02-17", "val": 59980996, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2024-02-09", "val": 57898772, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-15"}, {"end": "2025-02-14", "val": 56654098, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2026-02-12", "val": 56273701, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-17"}]}}