{"cik": 1624326, "entity": "PAVmed Inc.", "tags": {"Revenues": [{"end": "2023-12-31", "val": 2500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2021-12-31", "val": 500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 377000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 377000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2452000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2452000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2995000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2995000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 71000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "GrossProfit": [{"end": "2021-12-31", "val": -85000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2021-01-01"}], "OperatingIncomeLoss": [{"end": "2016-12-31", "val": -5650851, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -8034119, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -8034119, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -10563205, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -10563205, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -14295295, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -14295000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -23351000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -23351000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -54393000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -54393000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -90927000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -91087000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -68795000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -68795000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -44487000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -44487000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -21806000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2015-12-31", "val": -1776600, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -5650851, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -5650851, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -9519269, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -9519269, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -17968750, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -17968750, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -16457241, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -16457000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -34276000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -34276000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -50347000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -50347000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -88983000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -88983000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -64175000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -64175000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 39791000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 39791000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 401000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "InterestExpense": [{"end": "2017-12-31", "val": 724684, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 724684, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 2392447, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2021-12-31", "val": 226000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2457000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2457000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2932000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2932000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1198000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1198000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 105000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "Depreciation": [{"end": "2016-12-31", "val": 3793, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3793, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 7110, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 7110, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 9790, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 9790, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 14226, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 14000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 23000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 23000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 80000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 80000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 673000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 673000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 911000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 911000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 639000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 639000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 105000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2017-12-31", "val": -6608208, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -8787907, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -8787907, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -13357271, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -13357000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -21914000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -21914000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -40591000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -40591000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -70985000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -70985000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -52036000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -52036000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -33554000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -33554000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -5206000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2015-12-31", "val": -1249605, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -4454857, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -4454857, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -6608208, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2017-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2016-12-31", "val": 21793, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 21793, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 5301, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 5301, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 26609, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 26609, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 27203, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 27000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 55000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 55000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1469000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1469000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1540000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1540000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 242000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 242000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 55000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 55000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 31000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2022-12-31", "val": 3200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}], "StockholdersEquity": [{"end": "2014-12-31", "val": 794828, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2015-12-31", "val": 633918, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2015-12-31", "val": 633918, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2016-12-31", "val": -319067, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2016-12-31", "val": -319067, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2017-12-31", "val": -2848357, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2017-12-31", "val": -2848357, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": -2314641, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": -2314641, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2019-12-31", "val": -3823851, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2019-12-31", "val": -3824000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 1896000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 1896000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2021-12-31", "val": 61666000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2021-12-31", "val": 61666000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2022-12-31", "val": -9681000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2022-12-31", "val": -9681000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": -53831000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": -53831000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": -2495000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": -2495000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 33967000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2016-12-31", "val": -319067, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2017-12-31", "val": -2848357, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2017-12-31", "val": -2848357, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2018-12-31", "val": -2476153, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": -2476153, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2018-12-31", "val": -2476000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2019-12-31", "val": -4638130, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2019-12-31", "val": -4638000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2019-12-31", "val": -4638000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2020-12-31", "val": -473000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": -473000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2020-12-31", "val": -473000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2021-12-31", "val": 79418000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2021-12-31", "val": 79418000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2021-12-31", "val": 79418000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2022-12-31", "val": 10934000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2022-12-31", "val": 10934000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2022-12-31", "val": 10934000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2023-12-31", "val": -24018000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": -24018000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2023-12-31", "val": -24018000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2024-12-31", "val": -7033000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": -7033000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 22300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2014-12-31", "val": 839077, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2015-12-31", "val": 767268, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2015-12-31", "val": 767268, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2016-12-31", "val": 585680, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2016-12-31", "val": 585680, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2016-12-31", "val": 585680, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2017-12-31", "val": 1535022, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2017-12-31", "val": 1535022, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 8222119, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 8222119, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2019-12-31", "val": 6219231, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2019-12-31", "val": 6219000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 17256000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 17256000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2021-12-31", "val": 77258000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2021-12-31", "val": 77258000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2022-12-31", "val": 39744000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2022-12-31", "val": 39744000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 19639000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 19639000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 1185000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 1185000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 1538000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2015-12-31", "val": 11278755, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 12972153, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16", "start": "2016-01-01"}, {"end": "2022-12-31", "val": 5938406, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 7231546, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 7231546, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 65291623, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2173398, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 670466, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2021-12-31", "val": 77515767, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 89076078, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5938406, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 7231546, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 7231546, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 9672199, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 322407, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 670466, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2015-12-31", "val": 12250000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2016-12-31", "val": 13330811, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2016-12-31", "val": 13330811, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2017-12-31", "val": 14551234, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2017-12-31", "val": 14551234, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2017-12-31", "val": 14551234, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2018-12-31", "val": 27142979, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 27142979, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2019-12-31", "val": 40478861, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2019-12-31", "val": 40478861, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 63819935, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2020-12-31", "val": 63819935, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2021-12-31", "val": 86367845, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2021-12-31", "val": 86367845, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2022-12-31", "val": 94510537, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2022-12-31", "val": 6300703, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 8578505, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 8578505, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 11198977, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2024-12-31", "val": 373300, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 927934, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "EntityCommonStockSharesOutstanding": [{"end": "2017-02-10", "val": 13330811, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-16"}, {"end": "2018-03-12", "val": 17235397, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-14"}, {"end": "2019-03-29", "val": 27893023, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2020-04-10", "val": 44133745, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-14"}, {"end": "2021-03-12", "val": 82460720, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-15"}, {"end": "2022-03-29", "val": 87667406, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-06"}, {"end": "2023-03-09", "val": 98419795, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14"}, {"end": "2024-03-21", "val": 9172331, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2024-12-31", "val": 11523408, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2025-03-20", "val": 16787173, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-24"}, {"end": "2026-03-27", "val": 6383089, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}]}}