{"cik": 1665300, "entity": "Phunware, Inc.", "tags": {"Revenues": [{"end": "2017-12-31", "val": 26722000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 30883000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2018-12-31", "val": 30883000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 19150000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 19150000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 10001000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 10001000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 10643000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 10643000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 21794000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6521000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 4832000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 4832000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3189000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3189000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2553000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "GrossProfit": [{"end": "2017-12-31", "val": 11008000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 19081000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 19081000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 10130000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 10130000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 6644000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6644000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3613000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3613000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5076000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3509000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1686000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1686000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1454000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1454000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1291000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2016-11-30", "val": -146582, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-12-08"}, {"end": "2016-11-30", "val": -146582, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12", "start": "2015-12-08"}, {"end": "2017-11-30", "val": -862228, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12", "start": "2016-12-01"}, {"end": "2017-11-30", "val": -862228, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-12-01"}, {"end": "2017-12-31", "val": -25616000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-11-30", "val": -1683195, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-12-01"}, {"end": "2018-12-31", "val": -6863000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -6863000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -12312000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -12312000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -17498000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -17498000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -16844000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -16844000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -29502000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -24031000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -45691000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -45691000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -13889000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -13889000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -20519000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2016-11-30", "val": -90189, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-12-08"}, {"end": "2016-11-30", "val": -90189, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12", "start": "2015-12-08"}, {"end": "2017-11-30", "val": -307274, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12", "start": "2016-12-01"}, {"end": "2017-11-30", "val": -307274, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-12-01"}, {"end": "2017-12-31", "val": -25938000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-11-30", "val": -923180, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-12-01"}, {"end": "2018-12-31", "val": -9803000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -9803000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -12871000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -12871000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -22199000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -22199000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -53522000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -53522000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -50894000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -50894000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -52785000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -52785000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -10316000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -10316000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -11401000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2017-12-31", "val": -88000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -374000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -374000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 5000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 5000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -426000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -426000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 4000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 29000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 29000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 41000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 41000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -19000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "InterestExpense": [{"end": "2017-12-31", "val": 397000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 724000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 724000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 581000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 581000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 3413000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3413000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 4481000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 4481000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2406000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2406000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1733000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1733000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 135000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}], "Depreciation": [{"end": "2017-12-31", "val": 154000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 62000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 62000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 59000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 59000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 11000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2016-11-30", "val": -72158, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-12-08"}, {"end": "2016-11-30", "val": -72158, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12", "start": "2015-12-08"}, {"end": "2017-11-30", "val": -204743, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12", "start": "2016-12-01"}, {"end": "2017-11-30", "val": -759697, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2016-12-01"}, {"end": "2017-12-31", "val": -16990000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2017-01-01"}, {"end": "2018-11-30", "val": -1043360, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06", "start": "2017-12-01"}, {"end": "2018-12-31", "val": -6592000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -6592000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -6187000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -6187000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -10973000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -10973000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -22514000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -22514000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -26827000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -26856000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -18435000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -18435000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -13302000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -13302000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -12467000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2022-12-31", "val": -28560000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -27947000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -17106000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -13125000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -13125000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -12467000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2022-12-31", "val": 923000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}], "StockholdersEquity": [{"end": "2016-11-30", "val": 5000005, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2016-11-30", "val": 5000005, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12"}, {"end": "2016-11-30", "val": 5000005, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2016-12-31", "val": 33179000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2017-11-30", "val": 5000007, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12"}, {"end": "2017-11-30", "val": 5000007, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2017-12-31", "val": 7904000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2017-12-31", "val": 7904000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2018-11-30", "val": 5000003, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 5827000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 5827000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2018-12-31", "val": 5827000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 4026000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 4026000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 4026000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2020-12-31", "val": -1979000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": -1979000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2020-12-31", "val": -1979000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 65277000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 65277000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 65277000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2022-12-31", "val": 24881000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 24881000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2022-12-31", "val": 24881000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": -11457000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": -11457000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": -11457000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2024-12-31", "val": 107183000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 107183000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 96317000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "Goodwill": [{"end": "2016-12-31", "val": 25786000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2017-12-31", "val": 25886000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2017-12-31", "val": 25886000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2018-12-31", "val": 25821000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 25821000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2018-12-31", "val": 25886000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 25857000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 25857000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 25857000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2020-12-31", "val": 25900000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 25900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2020-12-31", "val": 25900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 33260000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 33260000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 31113000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 25766000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}], "LongTermDebtNoncurrent": [{"end": "2018-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 1105000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 910000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 3762000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 3762000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}], "LongTermDebtCurrent": [{"end": "2019-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 4435000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 4435000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 4904000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 4904000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 9667000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 9667000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 4936000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 4936000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}], "LongTermDebt": [{"end": "2019-12-31", "val": 1105000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 10071000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 10071000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 5220000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2016-11-30", "val": 490888, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2016-11-30", "val": 490888, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12"}, {"end": "2016-11-30", "val": 490888, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2016-12-31", "val": 12629000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2017-11-30", "val": 117205, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12"}, {"end": "2017-11-30", "val": 117205, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2017-12-31", "val": 308000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2017-12-31", "val": 308000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2018-11-30", "val": 93, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 844000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 844000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 276000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 276000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 3940000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 3940000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 23137000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 23137000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 1955000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 1955000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 3934000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 3934000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 112974000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 112974000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 100587000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2020-12-31", "val": 44269000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 75447000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 75447000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 98982000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1979634, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2379972, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2379972, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 10972163, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 10972163, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 20177806, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2020-12-31", "val": 44269000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 75447000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 75447000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 98982000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1979634, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2379972, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2379972, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 10972163, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 10972163, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 20177806, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2016-11-30", "val": 2717009, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2016-11-30", "val": 2717009, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12"}, {"end": "2017-11-30", "val": 2817956, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12"}, {"end": "2017-11-30", "val": 2817956, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2017-12-31", "val": 24559771000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-11-30", "val": 2865255, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2018-12-31", "val": 27253457000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2018-12-31", "val": 27253457, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 39817917, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2019-12-31", "val": 39817917, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 56380111, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 56371207, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 96751610, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2021-12-31", "val": 96751610, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 103153337, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 2063074, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 3851448, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2023-12-31", "val": 3851448, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 20156535, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 20156535, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}, {"end": "2025-12-31", "val": 20188160, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}], "EntityCommonStockSharesOutstanding": [{"end": "2017-02-09", "val": 9010177, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2018-02-08", "val": 9010177, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-12"}, {"end": "2019-03-01", "val": 34595248, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-06"}, {"end": "2019-03-13", "val": 35201259, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20"}, {"end": "2020-03-23", "val": 40368825, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30"}, {"end": "2020-04-24", "val": 40700206, "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-04-29"}, {"end": "2021-03-23", "val": 71211399, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2021-04-23", "val": 71211858, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-30"}, {"end": "2022-03-31", "val": 97250520, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-07"}, {"end": "2023-03-27", "val": 103969895, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2024-03-08", "val": 8027082, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15"}, {"end": "2025-01-14", "val": 20170745, "fy": 2023, "fp": "FY", "form": "10-K/A", "filed": "2025-01-15"}, {"end": "2025-03-21", "val": 20170745, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2026-03-16", "val": 20190878, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-27"}]}}