{"cik": 1803914, "entity": "Playboy, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2020-12-31", "val": 147662000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 147662000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 246586000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 246586000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 266933000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 185536000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 142950000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 142950000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 116135000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 116135000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 120928000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "GrossProfit": [{"end": "2023-12-31", "val": 88173000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 74355000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 74355000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 85851000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2020-12-31", "val": -1093833, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 13612000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 13612000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -68852000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -68852000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -325685000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -296100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -190369000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -190369000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -50838000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -50838000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -8028000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2020-12-31", "val": -1061802, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -5271000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -5271000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -77676000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -77676000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -277704000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -277704000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -180418000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -180418000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -79397000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -79397000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -12672000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 7072000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 7072000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -2779000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -2779000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -58059000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -55704000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -13770000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -13770000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3148000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3148000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -1226000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "InterestExpense": [{"end": "2020-12-31", "val": 13463000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 13463000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 13312000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13312000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 17719000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 17719000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 23293000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2020-12-31", "val": 2259000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2259000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 7291000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 7291000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 13613000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 12721000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 7199000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 7199000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7007000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7007000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3038000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "Depreciation": [{"end": "2020-12-31", "val": 1600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3500000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3500000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 6400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2020-12-31", "val": -371622, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 813000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 813000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -36742000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -36742000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -59609000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -59434000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -43291000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -43291000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -19139000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -19139000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 18000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2022-12-31", "val": -64042000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -42788000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -42788000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -19139000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2020-12-31", "val": 884000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 884000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 17505000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 17505000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 8049000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7425000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3547000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3547000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2262000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2262000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1024000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2019-12-31", "val": -492, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2019-12-31", "val": 85302000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2019-12-31", "val": 85302000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2020-12-31", "val": 5000008, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2020-12-31", "val": 83019000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 422491000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 422491000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 422491000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 155252000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 155252000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 155252000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2023-12-31", "val": 45893000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 45893000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2023-12-31", "val": 45893000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2024-12-31", "val": -7731000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": -7731000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 18375000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2019-11-11", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2019-12-31", "val": -492, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2020-12-31", "val": 5000008, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}], "Goodwill": [{"end": "2020-12-31", "val": 504000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2020-12-31", "val": 504000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 270577000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 270577000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 254214000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 123217000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 123217000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2022-12-31", "val": 123217000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2023-12-31", "val": 54899000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 54899000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2023-12-31", "val": 54899000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2024-12-31", "val": 36007000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 36007000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 37467000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "LongTermDebtNoncurrent": [{"end": "2020-12-31", "val": 154230000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 226042000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 226042000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 191125000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 191125000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 190115000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 190115000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 176194000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 176194000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 172645000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "LongTermDebtCurrent": [{"end": "2020-12-31", "val": 4470000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 2808000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 2808000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 2050000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 2050000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 304000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 304000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 381000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 381000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 1524000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "LongTermDebt": [{"end": "2020-12-31", "val": 164930000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 228850000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 228850000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 193175000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 193175000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 190419000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 190419000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 176575000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 176575000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 174169000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-11-11", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2019-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2020-12-31", "val": 57732, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2020-12-31", "val": 13430000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2020-12-31", "val": 13430000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 69245000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 69245000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 31640000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 31815000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 28120000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 28120000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 30904000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 30904000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 37801000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2020-12-31", "val": 22199591, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 22199591, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 38105736, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38105736, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 47420376, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 47420376, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 71319437, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 71319437, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 76048609, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 76048609, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 100264706, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2020-12-31", "val": 22199591, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 22199591, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 38105736, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 38105736, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 47420376, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 47420376, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 71319437, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 71319437, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 76048609, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 76048609, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 100264706, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2019-12-31", "val": 1437500, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2020-01-17", "val": 2156250, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2020-12-31", "val": 2540342, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2020-12-31", "val": 20626249, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 42296191, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2021-12-31", "val": 42296121, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 47037699, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 47037699, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 72533754, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2023-12-31", "val": 72533754, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 89861035, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2024-12-31", "val": 89861035, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 112819881, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "EntityCommonStockSharesOutstanding": [{"end": "2021-03-22", "val": 33560980, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15"}, {"end": "2022-02-25", "val": 45221175, "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-04-22"}, {"end": "2022-03-04", "val": 42613901, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-16"}, {"end": "2023-03-10", "val": 73060012, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2024-03-22", "val": 72643445, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-29"}, {"end": "2025-03-10", "val": 93747069, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-13"}, {"end": "2026-03-10", "val": 114859723, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}]}}