{"cik": 2042694, "entity": "Primo Brands Corp", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2022-12-31", "val": 4441100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 4698700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 4698700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5152500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5152500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6664000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "GrossProfit": [{"end": "2022-12-31", "val": 994200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1352000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1352000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1621600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1621600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2020200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2022-12-31", "val": 23300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 406000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 406000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 360300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 360300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 430400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2022-12-31", "val": -126700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 92800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 92800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -16400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -16400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 60100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2022-12-31", "val": -53100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 25100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 25100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 33300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 33300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 64600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2022-12-31", "val": 326200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 305700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 305700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 333300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 333300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 610200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "Depreciation": [{"end": "2022-12-31", "val": 256900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 231800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 231800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 250000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 250000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 355200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2022-12-31", "val": 108300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 320900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 320900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 463800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 463800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 680300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2022-12-31", "val": 258500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 203600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 203600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 150200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 150200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 377400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2021-12-31", "val": 341400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 134600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 134600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2023-12-31", "val": 2700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 2700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 3444200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 3444200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 2992600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "Goodwill": [{"end": "2022-12-31", "val": 816500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 817400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 817400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 3572200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 3572200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 3581900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2023-12-31", "val": 3482600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 5028100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 5028100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 5157900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtNoncurrent": [{"end": "2023-12-31", "val": 3450700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 4963600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 4963600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 5084600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtCurrent": [{"end": "2023-12-31", "val": 31900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 64500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 64500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 73300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebt": [{"end": "2024-12-31", "val": 5041700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2025-12-31", "val": 5078300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2023-12-31", "val": 44700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 613700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 613700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 376700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2022-12-31", "val": 218287000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 218338000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 218338000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 242315000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 242315000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 374869000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2022-12-31", "val": 218287000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 218338000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 218338000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 242315000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 242315000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 373512000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2023-12-31", "val": 1030365, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 379792996, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 379792996, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 363940940, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "EntityCommonStockSharesOutstanding": [{"end": "2025-02-21", "val": 380115732, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2026-02-24", "val": 363328964, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}]}}