{"cik": 1596961, "entity": "RideNow Group, Inc.", "tags": {"Revenues": [{"end": "2014-11-30", "val": 0, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "start": "2013-12-01"}, {"end": "2015-11-30", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2015-12-31", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 7305902, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 7305902, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 156398231, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 156398231, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 840629347, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 840629347, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 416427243, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 416427000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 938440000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 924171000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1793369000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2020-12-31", "val": 416427000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 938440000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 924171000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1793368000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1458900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1366400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1366400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1209200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1209200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1082500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "GrossProfit": [{"end": "2017-12-31", "val": 278109, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 12636291, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13546804, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 50617976, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 50617976, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 31627399, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 31627000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 158177000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 158177000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 452659000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 441700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 359900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 359900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 314300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 314300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 298000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2016-12-31", "val": -213393, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -7977357, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -7977357, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -23401132, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -23401132, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -37792699, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -37792699, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -18559620, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -18560000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -8868000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -8868000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -287122000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -260100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -69500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -69500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -14700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -15200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2014-11-30", "val": -135595, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "start": "2013-12-01"}, {"end": "2014-11-30", "val": -135595, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2013-12-01"}, {"end": "2015-11-30", "val": -217669, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2013-12-01"}, {"end": "2015-11-30", "val": -48809, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2014-12-01"}, {"end": "2015-11-30", "val": -48809, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2015-12-31", "val": -3727, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -445974, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2013-10-24"}, {"end": "2016-12-31", "val": -224578, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -224578, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -8573323, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -8573323, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -25181817, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -25181817, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -45177053, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -45177053, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -24998975, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -24999000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -9725000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -9725000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -261513000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -261500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -215500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -215500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -78600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -78600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -52400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2015-11-30", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2015-12-31", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -513, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -513, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -21665000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -21665000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -72598000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -72000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 59300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 59300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "InterestExpense": [{"end": "2014-11-30", "val": 4950, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "start": "2013-12-01"}, {"end": "2015-11-30", "val": 7257, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2016-12-31", "val": 5626, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 595966, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1780685, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1780685, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 7187604, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -7187604, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -6638325, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6450000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 16405000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 16405000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 53868000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 52100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 77200000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2021-12-31", "val": 6103000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 23079000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 23000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 22000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 22000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 14300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 14300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 9000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2014-11-30", "val": 950, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "start": "2013-12-01"}, {"end": "2014-11-30", "val": 950, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2013-12-01"}, {"end": "2015-11-30", "val": 1900, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2014-12-01"}, {"end": "2015-11-30", "val": 1900, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2015-12-31", "val": 158, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 1900, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1900, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 668467, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 668467, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 984006, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 984006, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1786426, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1786426, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2142939, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2143000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 6103000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6103000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 23079000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 23000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 22000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 22000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 14300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 14300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 9000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "Depreciation": [{"end": "2017-12-31", "val": 668467, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 958282, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 984006, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1786426, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1786426, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2142939, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2143000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 6103000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2014-11-30", "val": -120191, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "start": "2013-12-01"}, {"end": "2014-11-30", "val": -120191, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2013-12-01"}, {"end": "2015-11-30", "val": -32632, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2014-12-01"}, {"end": "2015-11-30", "val": -32632, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2015-12-31", "val": -5850, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -19976, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -19976, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -9623493, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -9623493, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -23452753, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -23452753, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -39747330, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -39747330, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 17143227, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 17143000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -32177000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -32177000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -18887000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2024-12-31", "val": 99400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 15900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2022-12-31", "val": -46700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -38900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -38900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 99400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 622512, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 622512, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 6409, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 6409, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 119748, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 119748, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 174786, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 175000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5646000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5646000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5617000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 13700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 13700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 750000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 750000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 15395251, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 15395251, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 835000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 835000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}], "PaymentsToAcquireOtherProductiveAssets": [{"end": "2015-11-30", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2015-12-31", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 45515, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 45515, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}], "StockholdersEquity": [{"end": "2013-10-23", "val": 0, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2013-11-30", "val": -13265, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-11-30", "val": -98860, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-11-30", "val": -98860, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14"}, {"end": "2014-11-30", "val": -98860, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2015-11-30", "val": -152669, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14"}, {"end": "2015-11-30", "val": -152669, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2015-12-31", "val": -156396, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2015-12-31", "val": -156396, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 1093441, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2016-12-31", "val": 1093441, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 1093441, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2017-12-31", "val": 14365992, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 14365992, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2017-12-31", "val": 14365992, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2018-12-31", "val": 30817506, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 30817506, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2018-12-31", "val": 30817506, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 12887569, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2019-12-31", "val": 12887569, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 12887000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2020-12-31", "val": 4570665, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 4570000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2020-12-31", "val": 4570000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 431645000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2021-12-31", "val": 431645000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 431600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2022-12-31", "val": 206015000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 206000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2022-12-31", "val": 206000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2023-12-31", "val": 105600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 105600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2023-12-31", "val": 105600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2024-12-31", "val": 36700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 36700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2025-12-31", "val": -12500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}], "Goodwill": [{"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 1850000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 1850000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2017-12-31", "val": 1850000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2018-12-31", "val": 26107146, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 26107146, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2018-12-31", "val": 26107146, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 26886563, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2019-12-31", "val": 26886563, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2019-12-31", "val": 26887000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2020-12-31", "val": 26886563, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 26887000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2020-12-31", "val": 26887000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 260922000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2021-12-31", "val": 260922000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2021-12-31", "val": 234800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2022-12-31", "val": 21142000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 21100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2022-12-31", "val": 21100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2023-12-31", "val": 800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2023-12-31", "val": 800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2024-12-31", "val": 800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2025-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2022-12-31", "val": 630000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 642900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 301800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 267400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 267400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2025-12-31", "val": 218800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}], "LongTermDebtNoncurrent": [{"end": "2022-12-31", "val": 374400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 286700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 238700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 212000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 212000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2025-12-31", "val": 207200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}], "LongTermDebtCurrent": [{"end": "2014-11-30", "val": 20000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 1081593, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 1081593, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 58555006, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 58555006, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2019-12-31", "val": 59160970, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2019-12-31", "val": 59160970, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 20688651, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2022-12-31", "val": 223800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 326900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 35600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 39100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 39100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2025-12-31", "val": 400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}], "LongTermDebt": [{"end": "2020-12-31", "val": 5176845, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2021-12-31", "val": 257910000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2022-12-31", "val": 371066000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 598200000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 613600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 274300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 251100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 251100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2025-12-31", "val": 207600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}], "CommercialPaper": [{"end": "2013-11-07", "val": 20000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2013-12-05", "val": 10000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-01-30", "val": 20000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-03-03", "val": 10000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-03-25", "val": 10000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-04-03", "val": 15000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-07-25", "val": 15000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2013-11-30", "val": 2086, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14"}, {"end": "2014-11-30", "val": 6195, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14"}, {"end": "2014-11-30", "val": 6195, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2014-12-31", "val": 1563, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2015-11-30", "val": 1563, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14"}, {"end": "2015-11-30", "val": 1563, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2015-12-31", "val": 3713, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2015-12-31", "val": 3713, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 1350580, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2016-12-31", "val": 1350580, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 1350580, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2017-12-31", "val": 9170652, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 9170652, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 15784902, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01"}, {"end": "2018-12-31", "val": 9134902, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2019-12-31", "val": 49660, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29"}, {"end": "2019-12-31", "val": 49660, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 1466831, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 1467000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2021-12-31", "val": 48974000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08"}, {"end": "2021-12-31", "val": 48974000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 48579000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16"}, {"end": "2022-12-31", "val": 46800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 58900000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28"}, {"end": "2023-12-31", "val": 58900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 85300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14"}, {"end": "2024-12-31", "val": 85300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}, {"end": "2025-12-31", "val": 29500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2015-11-30", "val": 3513699, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2015-12-31", "val": 5500000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 5581370, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2020-12-31", "val": 2184441, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 6920318, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6920318, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 15871005, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 15871005, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 17740525, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 17740525, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 35379798, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 35379798, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 37959360, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2014-11-30", "val": 5293151, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "start": "2013-12-01"}, {"end": "2014-11-30", "val": 5293151, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2013-12-01"}, {"end": "2015-11-30", "val": 5089041, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14", "start": "2014-12-01"}, {"end": "2015-11-30", "val": 3513699, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2014-12-01"}, {"end": "2015-12-31", "val": 5500000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 5581370, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 5581370, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 9917584, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 9917584, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 14833162, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 741659, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1114714, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-05-29", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1114714, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2184441, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2184441, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 6920318, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6920318, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 15871005, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 15871005, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 17740525, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 17740525, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 35379798, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 35379798, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 37959360, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-13", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2013-11-30", "val": 5000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-11-30", "val": 5500000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2014-11-30", "val": 5000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14"}, {"end": "2015-11-30", "val": 5500000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14"}, {"end": "2015-11-30", "val": 5500000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2015-12-31", "val": 5500000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}, {"end": "2016-12-31", "val": 6400000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}], "EntityCommonStockSharesOutstanding": [{"end": "2014-07-15", "val": 0, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17"}, {"end": "2015-11-30", "val": 5500000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-14"}, {"end": "2017-02-13", "val": 6923809, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-14"}]}}