{"cik": 1581091, "entity": "RE/MAX Holdings, Inc.", "tags": {"Revenues": [{"end": "2011-12-31", "val": 138302000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 143677000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 158862000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 170984000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 176868000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 176868000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 176302000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 176302000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 195929000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2016-12-31", "val": 175642000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 193714000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 193714000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 212626000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 212626000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 212626000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 212626000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 282293000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 282293000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 282293000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 282293000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 266001000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 266001000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 266001000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 266001000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 329701000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 329701000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 329701000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 353386000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 353386000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 353386000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 325671000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 325671000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 325671000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 307685000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 307685000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 291601000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "SalesRevenueNet": [{"end": "2012-12-31", "val": 143677000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 158862000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 170984000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}], "OperatingIncomeLoss": [{"end": "2011-12-31", "val": 38471000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 45546000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 45546000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 47080000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 47080000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 47080000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 63835000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 63835000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 63835000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 74155000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 74155000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 73580000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 72401000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 71817000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 71333000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 100225000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 98332000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 98332000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 77851000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 77851000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 77851000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 78408000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 68439000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 68439000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 68970000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 68970000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 38008000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 38593000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 38593000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 38593000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -9931000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -9931000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -9931000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 38212000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 38212000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 38212000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -10637000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -10637000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -10637000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 40181000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 40181000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 47043000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2013-12-31", "val": 1506000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 1506000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 13436000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 13436000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 13436000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 16655000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 16655000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 16412000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 22737000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 22396000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 22221000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 12815000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 10238000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 10099000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 27044000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 26883000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 26883000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 27134000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 25040000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 25040000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 25280000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 25280000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 10964000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11250000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11250000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11250000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -15616000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -15616000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -15616000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -24620000, "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-04-30", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 6110000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6110000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6110000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 10757000, "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-04-30", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -69022000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -69022000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -69022000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -98486000, "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-04-30", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7123000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7123000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 8077000, "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-04-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8153000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}, {"end": "2025-12-31", "val": 13433000, "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-04-30", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2011-12-31", "val": 2172000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 2138000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 2138000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 2844000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2844000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2844000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 9948000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 9948000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 9948000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 12030000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12030000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12030000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 15273000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 15273000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 15167000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 55576000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 57047000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 57542000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 15799000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 16342000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 16342000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 16419000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 10909000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 10909000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 10982000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 10982000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 9103000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9162000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9162000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9162000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2459000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2459000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2459000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 7371000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7371000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7371000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 56947000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56947000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56947000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -1877000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -1877000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6195000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "InterestExpense": [{"end": "2011-12-31", "val": 12203000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 11686000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 11686000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 14647000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14647000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 14647000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 9295000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 9295000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 9295000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 10413000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 10413000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 10413000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 8596000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 8596000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 8596000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 9996000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 9996000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 9996000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 12051000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 12051000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 12051000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 12051000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 12229000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 12229000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 12229000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 12229000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 9223000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9223000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9223000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9223000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 11344000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 11344000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 11344000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 20903000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 20903000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 35741000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2011-12-31", "val": 14473000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 12090000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 15166000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 15124000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 16094000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 16094000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 20512000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 20512000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 20512000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 20678000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 20678000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 20678000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 20121000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 22323000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 22323000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 21792000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 21792000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 26691000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 26106000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 26106000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 26106000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 31333000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 31333000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 31333000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 35769000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 35769000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 35769000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 32414000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 32414000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 32414000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 29561000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 29561000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 25848000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2012-12-31", "val": 12090000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 15166000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 15166000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 15316000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 15316000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 15316000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 15124000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 15124000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 16094000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}], "Depreciation": [{"end": "2011-12-31", "val": 2654000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 2319000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 2319000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 2181000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 2181000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1110000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2017-12-31", "val": 900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1200000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1200000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1700000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1700000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1800000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2200000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2200000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2200000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2500000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2011-12-31", "val": 43589000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 51259000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 50069000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 77358000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 64379000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 64379000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 63288000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 63288000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 63288000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 76064000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 76064000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 76064000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 76064000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 78975000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 78975000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 78975000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 78975000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 70847000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 70847000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 70847000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 70847000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 42442000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 42442000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 42442000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 71142000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 71142000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 71142000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 28264000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 28264000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 28264000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 59652000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 59652000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 40878000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2012-12-31", "val": 51259000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 50069000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 50069000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 63709000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 63709000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 64445000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 74588000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 77358000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 64379000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2011-12-31", "val": 918000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 1610000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 1610000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 1108000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 1108000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 2026000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2013-12-31", "val": 1108000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 2026000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 2026000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 3546000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3546000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3628000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 4395000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 4502000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 4502000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2198000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2198000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2198000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 7787000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 7787000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 7787000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 7787000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 13226000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 13226000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 13226000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 13226000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 6903000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6903000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6903000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6903000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 15239000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 15239000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 15239000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 9932000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 9932000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 9932000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6419000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6419000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6419000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6622000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6622000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 7374000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2012-12-31", "val": -96769000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-12-31", "val": 241964000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-12-31", "val": 241964000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 254810000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 254810000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 449671000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 449671000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 463783000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 464692000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 467743000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 460060000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 481569000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 480990000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 497886000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 497886000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 498093000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 517175000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 517664000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 517664000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 508274000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 508274000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 481174000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 481174000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 411060000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 411060000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 429483000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 429483000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 452413000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2010-12-31", "val": -97946000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2011-12-31", "val": -109524000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2011-12-31", "val": -109524000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": -96769000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2012-12-31", "val": -96769000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": -96769000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-10-06", "val": -154260000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-10-07", "val": -154260000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-10-07", "val": -154260000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 15539000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-12-31", "val": 15539000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 15539000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 15539000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 39283000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 39283000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 39283000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 39283000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2015-12-31", "val": 39414000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 39414000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 39414000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2016-12-31", "val": 60709000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 60709000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2016-12-31", "val": 40615000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2017-12-31", "val": 69395000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 49126000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2017-12-31", "val": 45408000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2017-12-31", "val": 45408000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2017-12-31", "val": 32920000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2018-12-31", "val": 79275000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 75014000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2018-12-31", "val": 75014000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2018-12-31", "val": 63006000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2018-12-31", "val": 63006000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2019-12-31", "val": 98376000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 98376000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 86826000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2019-12-31", "val": 86826000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2019-12-31", "val": 86826000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 112681000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 101657000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 101657000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2020-12-31", "val": 101657000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 101657000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": 69067000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 69067000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 69067000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": 69067000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": 31702000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 31702000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 31702000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": 31702000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2023-12-31", "val": -76061000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": -76061000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": -76061000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": -58394000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": -58394000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": -28988000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "Goodwill": [{"end": "2011-12-31", "val": 41882000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2012-12-31", "val": 71039000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2012-12-31", "val": 71039000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 72781000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-12-31", "val": 72781000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 72781000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 72463000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 72463000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 72463000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 71871000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 71871000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 71871000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2016-12-31", "val": 126633000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 126633000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2016-12-31", "val": 126633000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2017-12-31", "val": 135213000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 135213000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2017-12-31", "val": 135213000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2018-12-31", "val": 150684000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 150684000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2018-12-31", "val": 150684000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2018-12-31", "val": 140207000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2019-12-31", "val": 159038000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 159038000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 148561000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2019-12-31", "val": 148561000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2020-12-31", "val": 175835000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 165358000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 165358000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2020-12-31", "val": 165358000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 269115000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 269115000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 269115000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 258626000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 258626000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 258626000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 241164000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 241164000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 237239000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 237239000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 239572000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtNoncurrent": [{"end": "2012-12-31", "val": 221726000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-12-31", "val": 211104000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-12-31", "val": 211104000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 202213000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 202213000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 187079000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 185552000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 228470000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 228470000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 226636000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 226636000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 225165000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 225165000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 223033000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 223033000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 223033000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 221137000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 221137000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 221137000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 447459000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 447459000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 443720000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 443720000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 439980000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 439980000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 436243000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 436243000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 432151000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtCurrent": [{"end": "2013-12-31", "val": 17300000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 9460000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 9460000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 14805000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 14805000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 2350000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 2350000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 2350000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 2350000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 2622000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 2622000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 2648000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 2648000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 2648000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 2428000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 2428000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 2428000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 4600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 4600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 4600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 4600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 4600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 4600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 4600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 4600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 4600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebt": [{"end": "2013-12-31", "val": 228850000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}], "DebtCurrent": [{"end": "2012-12-31", "val": 10600000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-12-31", "val": 17300000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2010-12-31", "val": 44569000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2011-12-31", "val": 38611000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2011-12-31", "val": 38611000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": 68501000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2012-12-31", "val": 68501000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": 68501000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 88375000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28"}, {"end": "2013-12-31", "val": 88375000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 88375000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 88375000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 107199000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 107199000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 107199000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 107199000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2015-12-31", "val": 110212000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 110212000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 110212000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2016-12-31", "val": 57609000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 57609000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 50807000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15"}, {"end": "2017-12-31", "val": 50807000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 59974000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 59974000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 83001000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 83001000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": 83001000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 101355000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 101355000, "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-12-21"}, {"end": "2020-12-31", "val": 101355000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 126270000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-23"}, {"end": "2021-12-31", "val": 126270000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 108663000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 108663000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 82623000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 82623000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 96619000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 96619000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 118736000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2013-12-31", "val": 12234905, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 12241977, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 12241977, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 12241977, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 12829214, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12829214, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12829214, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 17677768, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 17677768, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 17677768, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 17731800, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 17731800, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 17767499, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2013-12-31", "val": 11607971, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 11611164, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 11611164, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 11611164, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 12671051, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12671051, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12671051, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 17628741, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 17628741, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 17628741, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 17688533, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-15", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 17688533, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 17737649, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}]}}