{"cik": 1428439, "entity": "Roku, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2016-12-31", "val": 398649000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": 512763000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 512763000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 742506000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 742506000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 742506000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1128921000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1128921000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1128921000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1778388000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1778388000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1778388000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2764584000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2764584000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2764584000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3126534000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3126534000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3126534000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3484619000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3484619000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3484619000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4112898000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4112898000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4737251000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "SalesRevenueNet": [{"end": "2015-12-26", "val": 319857000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2014-12-28"}, {"end": "2016-12-31", "val": 398649000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": 512763000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}], "GrossProfit": [{"end": "2015-12-26", "val": 89778000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2014-12-28"}, {"end": "2016-12-31", "val": 121045000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-12-27"}, {"end": "2016-12-31", "val": 121045000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": 199833000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 199833000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 199833000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 332148000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 332148000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 332148000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 495224000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 495224000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 495224000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 808219000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 808219000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 808219000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1408600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1408600000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1408600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1441122000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1441122000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1441122000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1522615000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1522615000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1522615000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1805645000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1805645000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2074424000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2015-12-26", "val": -37552000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2014-12-28"}, {"end": "2016-12-31", "val": -43361000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-12-27"}, {"end": "2016-12-31", "val": -43361000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": -19616000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -19616000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -19616000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -13296000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -13296000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -13296000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -65059000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -65059000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -65059000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -20253000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -20253000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -20253000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 235100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 235100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 235100000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -530888000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -530888000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -530888000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -792377000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -792377000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -792377000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -218167000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -218167000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -5624000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2015-12-26", "val": -40611000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2014-12-28"}, {"end": "2016-12-31", "val": -42758000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-12-27"}, {"end": "2016-12-31", "val": -42758000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": -63509000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -63509000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -63509000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -8857000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -8857000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -8857000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -59937000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -59937000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -59937000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -17507000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -17507000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -17507000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 242385000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 242385000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 242385000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -498005000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -498005000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -498005000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -709561000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -709561000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -709561000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -129386000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -129386000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 88361000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2015-12-26", "val": 147000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2014-12-28"}, {"end": "2016-12-31", "val": 211000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-12-27"}, {"end": "2016-12-31", "val": 211000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": 315000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 315000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 315000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -476000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -476000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -476000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -982000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -982000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -982000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -945000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -945000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -945000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -5798000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -5798000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -5798000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5722000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5722000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5722000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 10131000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 10131000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 10131000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 9428000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 9428000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5537000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2017-12-31", "val": 5200000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 7800000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 7800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 12800000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 12800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 12800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 21700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 21700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 21700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 25400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 25400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 25400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 31000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 31000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 31000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 53300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 53300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 53300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 48500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 48500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 45600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2015-12-26", "val": 2555000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2014-12-28"}, {"end": "2016-12-31", "val": 5302000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-12-27"}, {"end": "2016-12-31", "val": 5302000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": 5336000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 5336000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 5336000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 8389000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 8389000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 8389000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 15669000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 15669000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 15669000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 36206000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 36206000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 36206000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 42621000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 42621000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 42621000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 48651000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 48651000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 48651000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 70447000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 70447000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 70447000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 62714000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 62714000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 68904000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2016-12-31", "val": -32463000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": 37292000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 37292000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 13922000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13922000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13922000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 13707000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 13707000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 13707000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 148192000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 148192000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 148192000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 228081000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 228081000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 228081000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 11795000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 11795000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 11795000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 255856000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 255856000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 255856000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 218045000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 218045000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 483718000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2015-12-26", "val": -32604000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2014-12-28"}, {"end": "2016-12-31", "val": -32463000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": 37292000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2015-12-26", "val": 5019000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2014-12-28"}, {"end": "2016-12-31", "val": 8596000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2015-12-27"}, {"end": "2016-12-31", "val": 8596000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2015-12-27"}, {"end": "2017-12-31", "val": 9229000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 9229000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 9229000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 18327000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 18327000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 18327000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 77180000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 77180000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 77180000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 82382000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 82382000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 82382000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 40041000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 40041000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 40041000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 161696000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 161696000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 161696000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 82619000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 82619000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 82619000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5061000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5061000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5280000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2014-12-27", "val": -125255000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2015-12-26", "val": -159736000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2015-12-26", "val": -159736000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2016-12-31", "val": -193824000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2016-12-31", "val": -193824000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2016-12-31", "val": -193824000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2017-12-31", "val": 152279000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 152279000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2017-12-31", "val": 152279000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2017-12-31", "val": 152279000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 244651000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 244651000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2018-12-31", "val": 244651000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 244651000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2019-12-31", "val": 698426000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2019-12-31", "val": 698426000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 698426000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2019-12-31", "val": 698426000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2020-12-31", "val": 1328015000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1328015000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2020-12-31", "val": 1328015000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2020-12-31", "val": 1328015000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2021-12-31", "val": 2766606000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 2766606000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2021-12-31", "val": 2766606000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2021-12-31", "val": 2766606000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2022-12-31", "val": 2646556000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 2646556000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2022-12-31", "val": 2646556000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2022-12-31", "val": 2646556000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}, {"end": "2023-12-31", "val": 2326333000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 2326333000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2023-12-31", "val": 2326333000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}, {"end": "2024-12-31", "val": 2492737000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 2492737000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}, {"end": "2025-12-31", "val": 2657945000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}], "Goodwill": [{"end": "2017-12-31", "val": 1382000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 1382000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 1382000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 1382000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2018-12-31", "val": 1382000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 74116000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2019-12-31", "val": 74116000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 74116000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2020-12-31", "val": 73058000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 73058000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2020-12-31", "val": 73058000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2021-12-31", "val": 161519000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 161519000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 161519000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 161519000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 161519000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 161519000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 161519000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 161519000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}, {"end": "2025-12-31", "val": 309406000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}], "LongTermDebtNoncurrent": [{"end": "2019-12-31", "val": 94742000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2019-12-31", "val": 94742000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 89868000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 89868000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 79985000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 79985000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}], "LongTermDebtCurrent": [{"end": "2016-12-31", "val": 15000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2019-12-31", "val": 4866000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2019-12-31", "val": 4866000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 4874000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 4874000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 9883000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 9883000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 79985000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 79985000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}], "LongTermDebt": [{"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2017-12-31", "val": 177250000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2017-12-31", "val": 177250000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2018-12-31", "val": 155564000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 155564000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2018-12-31", "val": 155564000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 515479000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2019-12-31", "val": 515479000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 515479000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2020-12-31", "val": 1092815000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1092815000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2020-12-31", "val": 1092815000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2021-12-31", "val": 2146043000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 2146043000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2021-12-31", "val": 2146043000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2022-12-31", "val": 1961956000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 1961956000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2022-12-31", "val": 1961956000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2023-12-31", "val": 2025891000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 2025891000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2023-12-31", "val": 2025891000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}, {"end": "2024-12-31", "val": 2160236000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 2160236000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}, {"end": "2025-12-31", "val": 1587068000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}], "ShortTermInvestments": [{"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 42146000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 42146000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2019-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}, {"end": "2025-12-31", "val": 730213000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 115218000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 123978000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 123978000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 141668000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 141668000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 141668000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 137668000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 137668000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 137668000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 141572000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 141572000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 141572000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 144630000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 144630000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 150912000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 115218000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 123978000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 123978000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 132710000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 132710000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 132710000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 137668000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 137668000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 137668000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 141572000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 141572000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 141572000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 144630000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 144630000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 147154000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2016-12-31", "val": 4819000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 99157000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01"}, {"end": "2017-12-31", "val": 99157000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 109770000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 109770000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2019-12-31", "val": 119897000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-02"}, {"end": "2019-12-31", "val": 119897000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 128004000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 128004000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 135137000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 135137000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 140027000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-16"}, {"end": "2022-12-31", "val": 140027000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 143502000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 143502000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 145910000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 145910000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}, {"end": "2025-12-31", "val": 147850000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-13"}]}}