{"cik": 1820190, "entity": "Scilex Holding Co", "tags": {"Revenues": [{"end": "2020-12-31", "val": 23560000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 31317000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 31317000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 38034000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 38034000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 46743000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 46743000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 56590000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 56590000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 30253000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "GrossProfit": [{"end": "2024-12-31", "val": 167400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 125800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2020-12-31", "val": -35258000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -6276, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-02-21"}, {"end": "2021-12-31", "val": -1005498, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -35838000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -35838000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -50634000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -50634000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -105431000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -105431000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -83396000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -83396000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -346007000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2020-12-31", "val": -47519000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -6276, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-02-21"}, {"end": "2020-12-31", "val": -6276, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-02-21"}, {"end": "2021-12-31", "val": 783438, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -88424000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -88424000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -23364000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -23364000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -114331000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -114331000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -72807000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -72807000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -374053000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2020-12-31", "val": -53000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 4000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 13000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 13000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -1000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -1000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 26000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "InterestExpense": [{"end": "2020-12-31", "val": 13116000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 50000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-02-21"}, {"end": "2021-12-31", "val": 1826, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 11764000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 11764000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 9604000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 9604000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1068000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2020-12-31", "val": 3777000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3779000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3779000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3961000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3961000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 4146000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 4146000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4046000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4046000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 4623000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "Depreciation": [{"end": "2020-12-31", "val": 40000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 39000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 39000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 40000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 40000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 40000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 40000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 14000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 14000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 258900, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2020-12-31", "val": -31461000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -1276, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "start": "2020-02-21"}, {"end": "2020-12-31", "val": -1276, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-02-21"}, {"end": "2021-12-31", "val": -801330, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -28664000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -28664000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -21258000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -21258000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -20707000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -20707000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 19349000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 19349000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3816000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2022-12-31", "val": 21300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 20700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 19300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2020-12-31", "val": 25000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 7000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 30000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 30000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 133000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2020-12-31", "val": 18724, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 18724, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": -8697099, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": -223876000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 36239000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 36239000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": -172938000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": -172938000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": -192641000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": -192641000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}, {"end": "2025-12-31", "val": -207781000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2019-12-31", "val": -90029000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2020-12-31", "val": 18724, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": -141683000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2020-12-31", "val": -141683000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2021-12-31", "val": -8697099, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": -223876000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2021-12-31", "val": -223876000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2022-12-31", "val": 36239000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 36239000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2022-12-31", "val": 36239000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": -172938000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": -172938000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": -172938000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}, {"end": "2024-12-31", "val": -192641000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": -192641000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}, {"end": "2025-12-31", "val": -211752000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}], "Goodwill": [{"end": "2021-12-31", "val": 13481000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 13481000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 13481000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": 13481000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": 13481000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 13481000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 13481000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}, {"end": "2025-12-31", "val": 13481000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}], "LongTermDebt": [{"end": "2021-12-31", "val": 72037000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}], "DebtCurrent": [{"end": "2021-12-31", "val": 29135000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": 108429000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": 108429000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 34876000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 34876000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}, {"end": "2025-12-31", "val": 83262000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}], "ShortTermBorrowings": [{"end": "2021-12-31", "val": 37950000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2020-12-31", "val": 30511, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 30511, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 507921, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 4338000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 2184000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 2184000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": 3921000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": 3921000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 3272000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 3272000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}, {"end": "2025-12-31", "val": 4955000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2020-12-31", "val": 132891, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-02-21"}, {"end": "2021-12-31", "val": 16834110, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 132858, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 132858000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 134226, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 134226000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 130298000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 130298000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 134075000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 10145, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 11034, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2020-12-31", "val": 132891, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-02-21"}, {"end": "2021-12-31", "val": 16820548, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 132858, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 132858000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 134226, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 134226000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 130298000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 130298000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 131136000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 10061, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 11034, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2020-12-31", "val": 3450000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2020-12-31", "val": 3450000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 3450000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 132858484, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 141348856, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2022-12-31", "val": 141348856, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": 100015665, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2023-12-31", "val": 100015665, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 183244300, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 5235377, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}, {"end": "2025-12-31", "val": 7033004, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}], "EntityCommonStockSharesOutstanding": [{"end": "2021-03-31", "val": 17250000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31"}, {"end": "2022-02-24", "val": 17250000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2023-03-03", "val": 145800574, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-07"}, {"end": "2024-03-07", "val": 166189835, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-12"}, {"end": "2025-03-25", "val": 243312885, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2025-03-25", "val": 243312885, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-29"}, {"end": "2026-04-03", "val": 8491267, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-10"}]}}