{"cik": 1490978, "entity": "Schrodinger, Inc.", "tags": {"Revenues": [{"end": "2020-12-31", "val": 108095000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 137931000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 180955000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 180955000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 216666000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 216666000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 207539000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 207539000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 255869000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2019-12-31", "val": 85543000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 85543000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 108095000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 108095000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 137931000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 137931000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 180955000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 180955000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 216666000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 216666000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 216666000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 207539000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 207539000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 255869000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "GrossProfit": [{"end": "2019-12-31", "val": 49093000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 49093000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 63472000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 63472000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 63472000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 65620000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 65620000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 65620000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 101022000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 101022000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 101022000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 140692000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 140692000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 140692000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 132083000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 132083000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 142614000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2019-12-31", "val": -38715000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -38715000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -60916000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -60916000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -60916000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -111443000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -111443000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -111443000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -146817000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -146817000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -146817000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -177448000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -177448000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -177448000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -209296000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -209296000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -166896000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2019-12-31", "val": -24571000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -24571000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -24463000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -24463000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -24463000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -100393000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -100393000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -100393000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -149186000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -149186000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -149186000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 40720000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 40720000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 40720000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -187123000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -187123000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -103265000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2019-12-31", "val": -291000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -291000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 345000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 345000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 345000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 411000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 411000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 411000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 63000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 63000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 63000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2199000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2199000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2199000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1412000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1412000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 939000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2019-12-31", "val": 3640000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3640000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 3658000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3658000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3658000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2847000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2847000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2847000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 4344000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4344000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4344000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5552000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5552000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5552000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6159000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6159000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6022000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "Depreciation": [{"end": "2019-12-31", "val": 3625000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3625000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 3658000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3658000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3658000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2847000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2847000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2847000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3831000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3831000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3831000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 4965000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 4965000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 4965000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6159000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6159000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 6022000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2019-12-31", "val": -26059000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -26059000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 16757000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 16757000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 16757000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -70669000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -70669000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -70669000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -119683000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -119683000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -119683000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -136733000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -136733000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -136733000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -157368000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -157368000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 13899000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2019-12-31", "val": 1836000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1836000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2538000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2538000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2538000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 7167000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 7167000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 7167000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 8014000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 8014000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 8014000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 13403000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 13403000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 13403000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7311000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7311000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1442000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2019-12-31", "val": -93364000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 624015000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 624015000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 557071000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 557071000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 557071000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26"}, {"end": "2022-12-31", "val": 447894000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 447894000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 447894000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26"}, {"end": "2022-12-31", "val": 447894000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25"}, {"end": "2023-12-31", "val": 548558000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 548558000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26"}, {"end": "2023-12-31", "val": 548558000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25"}, {"end": "2024-12-31", "val": 421445000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26"}, {"end": "2024-12-31", "val": 421445000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25"}, {"end": "2025-12-31", "val": 364053000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2018-12-31", "val": -71560000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2018-12-31", "val": -71560000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": -93323000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2019-12-31", "val": -93323000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": -93323000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 624019000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 624019000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 624019000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2020-12-31", "val": 624019000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 557085000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 557085000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2021-12-31", "val": 557085000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 447905000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 447905000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 548558000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}], "Goodwill": [{"end": "2021-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 4791000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 4791000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 4791000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 4791000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26"}, {"end": "2024-12-31", "val": 4791000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26"}, {"end": "2024-12-31", "val": 4791000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25"}, {"end": "2025-12-31", "val": 4791000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-12-31", "val": 25986000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 202296000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 202296000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 120267000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 120267000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 90474000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 90474000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 155315000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 155315000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26"}, {"end": "2024-12-31", "val": 147326000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26"}, {"end": "2024-12-31", "val": 147326000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25"}, {"end": "2025-12-31", "val": 230517000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2020-12-31", "val": 60024658, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 70594950, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 70594950, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 71173419, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 71173419, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 71173419, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 74986816, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 74986816, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 74986816, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 72670295, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 72670295, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 73443298, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2020-12-31", "val": 60024658, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 70594950, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 70594950, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 71173419, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 71173419, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 71173419, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 71776301, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 71776301, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 71776301, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 72670295, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-26", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 72670295, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 73443298, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-25", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2019-12-31", "val": 6121821, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 60713534, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 60713534, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 61834515, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 61834515, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 62163739, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-28"}, {"end": "2022-12-31", "val": 62163739, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 62977316, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}]}}