{"cik": 1697500, "entity": "SOLARIS ENERGY INFRASTRUCTURE, INC.", "tags": {"Revenues": [{"end": "2015-12-31", "val": 14205000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 18157000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 67395000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2020-12-31", "val": 102976000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 159189000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 159189000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 320005000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 320005000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 292947000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 292947000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 292947000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 313091000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 313091000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 622205000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2016-12-31", "val": 18157000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 18157000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 67395000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 67395000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 67395000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 197196000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 197196000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 197196000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 197196000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 241687000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 241687000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 241687000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 102976000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 102976000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 100654000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 159189000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 145723000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 300000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2022-01-01"}], "OperatingIncomeLoss": [{"end": "2015-12-31", "val": -1213000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2861000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2861000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2861000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 25461000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 25461000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 25461000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 25461000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 99287000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 99287000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 99287000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 99287000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 107930000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 107930000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 107930000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -59900000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -59900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -59900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -387000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -387000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -387000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 41804000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 41804000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 49902000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 49902000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 49902000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 52816000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 52816000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 135386000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2017-12-31", "val": 3636000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 3636000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -4174000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -4174000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 42431000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 42431000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 42431000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 42431000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 52007000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 52007000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 52007000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -29341000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -29341000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -29341000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -868000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -868000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -868000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 21158000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 21158000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 24336000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 24336000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 24336000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 15808000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 15808000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 30169000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2015-12-31", "val": 67000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 43000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 43000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 43000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 25899000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 25899000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 33709000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 33709000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 12961000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 12961000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 12961000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 12961000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 16936000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 16936000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 16936000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -8969000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -8969000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -8969000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 626000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 626000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 626000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 7803000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7803000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 7820000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 7820000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 7820000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 8005000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 8005000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 14678000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "InterestExpense": [{"end": "2015-12-31", "val": 22000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 23000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 23000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 23000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 97000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 97000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 97000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 97000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 374000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 374000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 374000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 634000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2019-12-31", "val": 26925000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 27021000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 27021000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 27210000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 27210000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 27210000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 30433000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 30433000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 36185000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 36185000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 36185000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 47218000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 47218000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 84285000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2015-12-31", "val": 2395000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 3792000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3792000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3792000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 6635000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 6635000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 6635000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 6635000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 18422000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 18422000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 18422000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 18422000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 26925000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 26925000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 27021000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2020-01-01"}], "Depreciation": [{"end": "2015-12-31", "val": 2395000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 3791000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3791000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3791000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 6588000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 6589000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 6589000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 6589000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 17621000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 17621000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 17621000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 26146000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}, {"end": "2021-12-31", "val": 26431000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 29659000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 35459000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 35500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 35500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 40500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 40500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 37700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2015-12-31", "val": 2156000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 4521000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 4521000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 4521000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 26729000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 26729000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 26729000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 26729000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 116365000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 116365000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 116365000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 116365000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 114871000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 114871000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 114871000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 43853000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 43853000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 43853000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 16473000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 16473000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 16473000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 67996000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 67996000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 89924000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 88261000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 89353000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 59367000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 59367000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 209104000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2015-12-31", "val": 27790000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 10899000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 10899000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 10899000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 93912000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 93912000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 93912000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 93912000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 161079000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 161079000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 161079000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 161079000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 34852000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 34852000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 34852000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4661000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4661000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4661000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 19638000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 19638000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 19638000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 81411000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 81411000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 64388000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 64388000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 64388000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 188419000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 188419000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 646757000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2016-12-31", "val": 71346000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 125292000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 125292000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 113393000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-12-31", "val": 168521000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 198450000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-12-31", "val": 198450000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2019-12-31", "val": 263847000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2019-12-31", "val": 263847000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2020-12-31", "val": 201254000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2020-12-31", "val": 201254000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 203149000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 203149000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2022-12-31", "val": 215715000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2022-12-31", "val": 215715000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 205983000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 205983000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 355621000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 355621000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 564338000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2015-12-31", "val": 67468000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2015-12-31", "val": 67468000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2015-12-31", "val": 67468000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2016-12-31", "val": 71346000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2016-12-31", "val": 71346000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2016-12-31", "val": 71346000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2016-12-31", "val": 71346000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2017-12-31", "val": 241560000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 241560000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 254243000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2017-12-31", "val": 254243000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2017-12-31", "val": 254243000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2018-03-31", "val": 270037000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-06-30", "val": 294203000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-09-30", "val": 320970000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-12-31", "val": 307428000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 340878000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-12-31", "val": 340878000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2018-12-31", "val": 340878000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2018-12-31", "val": 340878000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": 409658000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2019-12-31", "val": 409658000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2019-12-31", "val": 409658000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": 409658000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2020-12-31", "val": 315479000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2020-12-31", "val": 315479000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": 315479000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2020-12-31", "val": 315479000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2021-12-31", "val": 297876000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 297876000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2021-12-31", "val": 297876000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2022-12-31", "val": 317129000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2022-12-31", "val": 317129000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2022-12-31", "val": 317129000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2022-12-31", "val": 317129000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2023-12-31", "val": 315580000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 315580000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2023-12-31", "val": 315580000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 666729000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 666729000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 827251000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "Goodwill": [{"end": "2016-12-31", "val": 13004000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 17236000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 17236000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 17236000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-12-31", "val": 17236000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 17236000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-12-31", "val": 17236000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2019-12-31", "val": 17236000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2019-12-31", "val": 17236000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2020-12-31", "val": 13004000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2020-12-31", "val": 13004000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 13004000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 13004000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2022-12-31", "val": 13004000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2022-12-31", "val": 13004000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 13004000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 13004000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2023-12-31", "val": 13000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 103985000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 103985000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 105365000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtNoncurrent": [{"end": "2023-12-31", "val": 30000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 307605000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 307605000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 179986000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtCurrent": [{"end": "2024-12-31", "val": 8125000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 8125000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 4033000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebt": [{"end": "2023-12-31", "val": 30000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 315700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 315700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 184000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2014-12-31", "val": 24748000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2015-12-31", "val": 6923000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2016-12-31", "val": 3568000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 63421000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06"}, {"end": "2017-12-31", "val": 63421000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 63421000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-12-31", "val": 25057000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 25057000, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26"}, {"end": "2018-12-31", "val": 25057000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2019-12-31", "val": 66882000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-19"}, {"end": "2019-12-31", "val": 66882000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2020-12-31", "val": 60366000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-23"}, {"end": "2020-12-31", "val": 60366000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 36497000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 36497000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2022-12-31", "val": 8835000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-09"}, {"end": "2022-12-31", "val": 8835000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 5833000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-27"}, {"end": "2023-12-31", "val": 5833000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 114255000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-05"}, {"end": "2024-12-31", "val": 114255000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 353319000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2017-12-31", "val": 12482000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 12482, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 12117, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 25829, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 25829, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2017-12-31", "val": 12117000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-06", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 12117, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 12117, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 25678, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 25678, "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2019-07-26", "start": "2018-01-01"}]}}