{"cik": 65596, "entity": "Siebert Financial Corp.", "tags": {"Revenues": [{"end": "2010-12-31", "val": 20770000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 20199000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 20199000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 20983000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 20983000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 20983000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 16401000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 16401000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 16401000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 15815000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 15852000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 15852000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 10096000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 10096000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 9812000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 9812000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 13110000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 13110000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 30036000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 30036000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 28593000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 42777000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 54872000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 54872000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 67507000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 67507000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 50102000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 50102000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 71514000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 71514000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 71514000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 83901000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 83901000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 83901000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 94202000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2013-12-31", "val": -5828000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -6624000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -6624000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -3092000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -3092000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -5578000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -5578000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2310000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}, {"end": "2021-12-31", "val": 6582000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 440000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 440000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 18126000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 18126000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 18126000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 17468000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 17468000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 17468000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5566000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2010-12-31", "val": -2640000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -5379000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -5379000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -171000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -171000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -171000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -5912000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -5912000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -5912000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -6557000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -6557000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -6557000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -2869000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -2869000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -5578000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -5578000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2157000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2157000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 11962000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 11962000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3607000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3236000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2975000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2975000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5063000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5063000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1990000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1990000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 7826000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2010-12-31", "val": 1609000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 23000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 23000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 34000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 34000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 34000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 19000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 19000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 19000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -27000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -27000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -275000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -275000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 153000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 153000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -4602000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -4602000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1118000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1048000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 221000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 221000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1721000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1721000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1300000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1300000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3415000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3415000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3415000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4165000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4165000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4165000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 445000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "InterestExpense": [{"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 15000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}, {"end": "2019-12-31", "val": 10000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 135000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 349000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 349000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 361000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 361000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 440000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 440000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 263000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2012-12-31", "val": 274000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 120000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 120000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 257000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 257000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 257000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 276000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 276000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 277000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 277000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 115000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}], "DepreciationAndAmortization": [{"end": "2010-12-31", "val": 525000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 520000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 520000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 284000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 284000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 284000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 130000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 130000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 130000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 267000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 267000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 267000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 284000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 284000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 277000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 277000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 115000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 115000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 144000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 144000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 983000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1002000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1566000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1566000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1445000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1445000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 995000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 995000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2020000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2020000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2020000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1380000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1380000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1380000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2399000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "Depreciation": [{"end": "2019-12-31", "val": 405000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 402000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 402000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 410000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 410000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 404000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 404000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 589000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 589000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 589000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 814000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 814000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 814000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1043000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2010-12-31", "val": -1112000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -1470000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -1470000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": -2014000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -2014000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": -2014000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -2944000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -2944000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -2944000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -8694000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -8694000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -8694000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -1392000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -1392000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -3261000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -3261000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1452000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1452000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 4866000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 4866000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 5331000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 24352000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 96717000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 96717000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5543000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5543000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -24615000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -24615000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -30267000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4804000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -4804000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 10053000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 10053000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 10053000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 10242000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2010-12-31", "val": 200000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 21000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 21000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 262000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 262000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 262000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 520000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 520000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 520000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 154000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 154000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 154000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 41000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 41000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 38000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 38000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 417000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 417000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 277000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 277000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1010000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1010000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 13000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 13000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 296000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 284000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 352000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 223000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 223000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 223000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 223000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 223000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 552000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "PaymentsToAcquireOtherProductiveAssets": [{"end": "2023-12-31", "val": 1442000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1442000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1432000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1432000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1432000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 632000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2009-12-31", "val": 39388000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2010-12-31", "val": 36626000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2010-12-31", "val": 36626000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2011-12-31", "val": 31224000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2011-12-31", "val": 31224000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2011-12-31", "val": 31224000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2012-12-31", "val": 31040000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2012-12-31", "val": 31040000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2012-12-31", "val": 31040000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2012-12-31", "val": 31040000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2013-12-31", "val": 25109000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 25109000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-12-31", "val": 25109000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2014-12-31", "val": 18552000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 18552000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2014-12-31", "val": 18552000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06"}, {"end": "2015-12-31", "val": 15683000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 15683000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06"}, {"end": "2015-12-31", "val": 15683000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13"}, {"end": "2016-12-31", "val": 2253000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06"}, {"end": "2016-12-31", "val": 2253000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13"}, {"end": "2016-12-31", "val": 2253000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2017-12-31", "val": 5212000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13"}, {"end": "2017-12-31", "val": 5212000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2017-12-31", "val": 5212000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2018-12-31", "val": 17174000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 17174000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2018-12-31", "val": 17174000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2019-12-31", "val": 20781000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 33135000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 37986000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 37986000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 49263000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 49263000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 48949000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 48949000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 69720000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 69720000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": 69720000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 84086000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 84086000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 84086000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 89160000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2019-12-31", "val": 20781000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2020-12-31", "val": 37986000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2020-12-31", "val": 37986000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2021-12-31", "val": 50506000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 50506000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2021-12-31", "val": 50506000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2022-12-31", "val": 49920000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 49920000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2022-12-31", "val": 49920000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2022-12-31", "val": 49920000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2023-12-31", "val": 70709000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 70709000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": 70709000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2023-12-31", "val": 70709000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2024-12-31", "val": 85092000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 85092000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 85092000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 89160000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "Goodwill": [{"end": "2019-12-31", "val": 1989000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 1989000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 1989000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 1989000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 1989000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 1989000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 1989000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 1989000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 1989000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 1989000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": 1989000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 2319000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 2319000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 2319000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 2319000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "LongTermDebtNoncurrent": [{"end": "2020-12-31", "val": 3657000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 3657000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 6710000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 6710000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 5974000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 5974000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 4229000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 4229000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": 4229000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 4140000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 4140000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 4140000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 4048000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "LongTermDebtCurrent": [{"end": "2020-12-31", "val": 998000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 998000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 998000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 998000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 1073000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 1073000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 84000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 84000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": 84000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 88000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 88000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 496000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 960000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "LongTermDebt": [{"end": "2021-12-31", "val": 3657000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2023-12-31", "val": 4313000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2024-12-31", "val": 4228000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 4228000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2025-12-31", "val": 4140000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2011-12-31", "val": 21167000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2012-12-31", "val": 18902000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2012-12-31", "val": 18902000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 15424000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 15424000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 6749000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 6749000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 9420000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 9420000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06"}, {"end": "2016-12-31", "val": 2730000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06"}, {"end": "2016-12-31", "val": 2730000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13"}, {"end": "2016-12-31", "val": 2730000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2017-12-31", "val": 3765000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13"}, {"end": "2017-12-31", "val": 3765000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 7229000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 7229000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 3082000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 4670000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 3632000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 3632000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 3758000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 3758000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 23672000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 23672000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 5735000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 5735000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": 5735000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 32629000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 32629000, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 32629000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 22408000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2021-12-31", "val": 31316119, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 32408449, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 32408449, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 37070366, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 37070366, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 37070366, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 39951510, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 39951510, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 39951510, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 40362780, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2021-12-31", "val": 31316119, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 32408449, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 32408449, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 37070366, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 37070366, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 37070366, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 39951510, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 39951510, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 39951510, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 40362780, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2011-12-31", "val": 22105499, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2012-12-31", "val": 22097392, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2012-12-31", "val": 22097392, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 22085126, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2013-12-31", "val": 22085126, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 22085126, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 22085126, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 22085126, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 22085126, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06"}, {"end": "2016-12-31", "val": 22085126, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06"}, {"end": "2016-12-31", "val": 22085126, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13"}, {"end": "2017-12-31", "val": 27157188, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13"}, {"end": "2017-12-31", "val": 27157188, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 27157188, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 27157188, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 27157188, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2019-12-31", "val": 30459804, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 30953710, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2020-12-31", "val": 30953710, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 32403235, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2021-12-31", "val": 32403235, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 32505329, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 32505329, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 39580936, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2023-12-31", "val": 39580936, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": 39580936, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 40120936, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 40120936, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2024-12-31", "val": 40120936, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 40435936, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "EntityCommonStockSharesOutstanding": [{"end": "2011-12-31", "val": 22105499, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01"}, {"end": "2012-03-13", "val": 22103176, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30"}, {"end": "2014-03-15", "val": 22085126, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-31"}, {"end": "2015-03-13", "val": 22085126, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2016-03-11", "val": 22085126, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2017-03-24", "val": 22085126, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-06"}, {"end": "2018-03-31", "val": 27157188, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-13"}, {"end": "2019-03-26", "val": 27157188, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2020-03-23", "val": 30455962, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-27"}, {"end": "2021-03-01", "val": 31283364, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-10"}, {"end": "2022-03-14", "val": 32403235, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30"}, {"end": "2022-05-13", "val": 32403235, "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-05-20"}, {"end": "2023-03-20", "val": 32505329, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2024-05-01", "val": 39830936, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-05-10"}, {"end": "2025-03-28", "val": 40432936, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2025-03-31", "val": 40432936, "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-04-01"}, {"end": "2026-03-24", "val": 40940936, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}]}}