{"cik": 1562733, "entity": "Synergy CHC Corp.", "tags": {"Revenues": [{"end": "2014-12-31", "val": 9158, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 9158, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 13456377, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 13456377, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 34840394, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 34840394, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 35596035, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 35596035, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 33824495, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2023-12-31", "val": 42777633, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 34834243, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 34834243, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 30380809, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2017-12-31", "val": 35596035, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 33824495, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 33824495, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 29357546, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}], "GrossProfit": [{"end": "2014-12-31", "val": 3542, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3542, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 8148247, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 8148247, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 24635070, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 24635070, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 25777629, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 25777629, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 21350397, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 22787908, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 20219944, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}, {"end": "2023-12-31", "val": 32080310, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 23643019, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 23643019, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 20302817, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2013-07-31", "val": -8847, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2010-12-22"}, {"end": "2014-12-31", "val": -958094, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 486023, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 486023, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2933585, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2933585, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1822315, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1822315, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -4917746, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -4917746, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -7956110, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}, {"end": "2023-12-31", "val": 10806746, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 5801248, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 5801248, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -8458749, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2012-07-31", "val": -16200, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2011-08-01"}, {"end": "2013-07-31", "val": -48248, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2010-12-29"}, {"end": "2013-07-31", "val": -23201, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2012-08-01"}, {"end": "2013-07-31", "val": -23201, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-08-01"}, {"end": "2014-12-31", "val": -960092, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -960092, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -7536548, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -7536548, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -796161, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -796161, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 499568, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 499568, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -6160690, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -6160690, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -9207447, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}, {"end": "2023-12-31", "val": 6338750, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2124976, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2124976, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -12341208, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2013-07-31", "val": 0, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-08-01"}, {"end": "2014-12-31", "val": 0, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 389945, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 389945, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 944358, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 944358, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 316012, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 316012, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -247694, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 247694, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -131537, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}, {"end": "2023-12-31", "val": 234980, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 102085, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 102085, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 117471, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "InterestExpense": [{"end": "2012-07-31", "val": 1200, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2011-08-01"}, {"end": "2013-07-31", "val": 2965, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2010-12-29"}, {"end": "2013-07-31", "val": 1418, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2012-08-01"}, {"end": "2013-07-31", "val": 1418, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-08-01"}, {"end": "2014-12-31", "val": 1998, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -958740, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -958740, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -1567867, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -1567867, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -1044277, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1044277, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1132763, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2023-12-31", "val": 1693642, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1545674, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2023-12-31", "val": 33333, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 133334, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}], "DepreciationAndAmortization": [{"end": "2015-12-31", "val": 608002, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 608002, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 1170778, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1170778, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1493285, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1493285, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1822064, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1822064, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1211861, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}, {"end": "2023-12-31", "val": 33333, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 133334, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 133334, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 133334, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "Depreciation": [{"end": "2014-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1513, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1513, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 44480, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 44480, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 108126, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 108126, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 152522, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 152522, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 133873, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2013-07-31", "val": -20783, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2010-12-29"}, {"end": "2013-07-31", "val": -15783, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2012-08-01"}, {"end": "2013-07-31", "val": -15783, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2012-08-01"}, {"end": "2014-12-31", "val": -489175, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -489175, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -644316, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -644316, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 6038620, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 6038620, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -831070, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -831070, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1304632, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1304632, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 2946350, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}, {"end": "2023-12-31", "val": 421729, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -4803390, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -4803390, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -2585022, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2015-12-31", "val": 7833, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 7833, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 302227, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 302227, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 153021, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 153021, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 129087, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 129087, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}], "StockholdersEquity": [{"end": "2012-07-31", "val": -14000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28"}, {"end": "2012-07-31", "val": -14000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-07-31", "val": 10217, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28"}, {"end": "2013-07-31", "val": 10217, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-12-31", "val": -12821, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-12-31", "val": -12821, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2014-12-31", "val": -125666, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": -125666, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2014-12-31", "val": -125666, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2015-12-31", "val": 5419713, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 5419713, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2015-12-31", "val": 5419713, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2016-12-31", "val": 7107476, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2016-12-31", "val": 7107476, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2016-12-31", "val": 7107476, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2017-12-31", "val": 9433279, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 9433279, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2017-12-31", "val": 9433279, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}, {"end": "2018-12-31", "val": 3970693, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 3970693, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}, {"end": "2019-12-31", "val": -5203351, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}, {"end": "2022-12-31", "val": -33519867, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": -27305973, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2023-12-31", "val": -27305973, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}, {"end": "2024-12-31", "val": -16631343, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": -16631343, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}, {"end": "2025-12-31", "val": -23128138, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}], "Goodwill": [{"end": "2015-12-31", "val": 11496402, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 11496402, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2016-12-31", "val": 7793240, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2016-12-31", "val": 7793240, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 7793240, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 7793240, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 7793240, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 7793240, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}], "LongTermDebtNoncurrent": [{"end": "2023-12-31", "val": 13096610, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 7457022, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 7457022, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}, {"end": "2025-12-31", "val": 25056446, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}], "LongTermDebtCurrent": [{"end": "2014-12-31", "val": 6400, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 750000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 750000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2016-12-31", "val": 750000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2016-12-31", "val": 750000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2024-12-31", "val": 4000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}], "DebtCurrent": [{"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 28213, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}], "ShortTermBorrowings": [{"end": "2023-12-31", "val": 2094525, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 7725272, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 7725272, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2012-07-31", "val": 4000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-07-31", "val": 33908, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-12-31", "val": 3230, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-12-31", "val": 3230, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2014-12-31", "val": 338, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 338, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2014-12-31", "val": 338, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2015-12-31", "val": 3640893, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 3640893, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2015-12-31", "val": 3640893, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2016-12-31", "val": 2517642, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2016-12-31", "val": 2517642, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 1955614, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 1955614, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 459736, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 459736, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}, {"end": "2019-12-31", "val": 1224514, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}, {"end": "2023-12-31", "val": 632534, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 687920, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 687920, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}, {"end": "2025-12-31", "val": 2622313, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2012-07-31", "val": 5000000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2011-08-01"}, {"end": "2013-07-31", "val": 5096541, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28", "start": "2012-08-01"}, {"end": "2017-12-31", "val": 89241212, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 89862683, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2023-12-31", "val": 7373745, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7630501, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7630501, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 9722552, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2017-12-31", "val": 89241212, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 89862683, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 89862683, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 89883194, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29", "start": "2019-01-01"}, {"end": "2023-12-31", "val": 7373745, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7588095, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7588095, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 9722552, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2012-07-31", "val": 5000000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28"}, {"end": "2013-07-31", "val": 6000000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28"}, {"end": "2013-07-31", "val": 180000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2013-12-31", "val": 180000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 62100000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2014-12-31", "val": 62100000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-11-12", "val": 4547243, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 81692954, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2015-12-31", "val": 81692954, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2016-12-31", "val": 88764357, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2016-12-31", "val": 88764357, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 89862683, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2017-12-31", "val": 89862683, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 89862683, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2018-12-31", "val": 89862683, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}, {"end": "2019-12-31", "val": 89889074, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}, {"end": "2023-12-31", "val": 7373745, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 8541745, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2024-12-31", "val": 8541745, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}, {"end": "2025-12-31", "val": 11303853, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}], "EntityCommonStockSharesOutstanding": [{"end": "2013-10-28", "val": 6000000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-10-28"}, {"end": "2015-03-23", "val": 66695187, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31"}, {"end": "2016-03-28", "val": 81692954, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30"}, {"end": "2017-03-21", "val": 88764357, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-24"}, {"end": "2018-03-30", "val": 89862683, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02"}, {"end": "2019-03-27", "val": 89889074, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-29"}, {"end": "2020-04-07", "val": 89889074, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-04-29"}, {"end": "2025-03-27", "val": 8752178, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-31"}, {"end": "2026-03-27", "val": 11303853, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-01"}]}}