{"cik": 832428, "entity": "THE E.W. SCRIPPS COMPANY", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2016-12-31", "val": 874451000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 876972000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 876972000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1208425000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1208425000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1157362000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1423836000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1351399000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1351399000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1857478000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1857478000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1857478000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2283532000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2283532000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2283532000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2453215000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2453215000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2453215000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2292912000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2292912000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2292912000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2509772000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2509772000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2150585000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "SalesRevenueNet": [{"end": "2009-12-31", "val": 732398000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 776890000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 776890000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 728660000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 728660000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 728660000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 903458000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 903458000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 903458000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 816871000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 816871000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 432357000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 869068000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 498752000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 498752000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 715656000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 715656000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 654175000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 943047000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 868820000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 864834000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}], "OperatingIncomeLoss": [{"end": "2009-12-31", "val": -229510000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 31578000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 31578000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -23373000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -23373000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -23373000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 73900000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 73900000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 73900000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 13636000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 13636000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -205000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 29137000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 25533000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 25533000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -82872000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -82872000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -36562000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 126650000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 128205000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 128205000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -1903000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -1903000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -1903000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 129959000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 129959000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 148483000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 65537000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 87359000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 87359000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 303488000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 303488000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 303488000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 400745000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 400745000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 400745000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 428344000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 428344000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 428344000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -753242000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -753242000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -753242000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 412491000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 412491000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 183994000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2009-12-31", "val": -209605000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 130509000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 130509000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -15537000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -15537000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -15537000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 40188000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 40188000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 40188000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -474000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -474000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -474000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 10529000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 10529000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 10529000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -82477000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -82477000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -73872000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 67235000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 59105000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -10511000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2023-12-31", "val": -947784000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 146218000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -100877000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2009-12-31", "val": -32363000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 840000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 840000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": -10001000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -10001000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": -10001000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 16985000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 16985000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 16985000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -7848000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -7848000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -11907000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 2032000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -111000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -111000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -32755000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -32755000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -37884000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 38730000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 33266000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 33266000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -20054000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -20054000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -20054000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 18098000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 18098000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 22781000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -2497000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2917000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2917000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 55456000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 55456000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 55456000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 71189000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 71189000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 71189000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 80561000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 80561000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 80561000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -19727000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -19727000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -19727000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 63763000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 63763000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -18625000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "InterestExpense": [{"end": "2009-12-31", "val": 2554000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 3666000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 3666000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 1640000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 1640000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 1640000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 12246000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 12246000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 12246000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 10448000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 10448000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 10437000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 8494000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 8494000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 8494000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 15099000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 15099000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 15099000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 18039000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 18039000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 18039000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 26697000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 26697000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 26697000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 36184000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 36184000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 36184000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 80596000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 80596000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 80596000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 92994000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 92994000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 92994000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 165164000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 165164000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 165164000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 161130000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 161130000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 213512000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2009-12-31", "val": 44360000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 44894000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 44894000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 40069000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 40069000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 40069000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 49332000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 49332000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 49332000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 47762000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 47762000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 30522000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 49070000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 32180000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 32180000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 51952000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 51952000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 49791000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 58581000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 55204000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 55204000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 56343000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 56343000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 56343000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 63987000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 63987000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 60711000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 86986000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 84344000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 84344000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 107155000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 107155000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 107155000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 161922000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 161922000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 161922000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 160433000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 160433000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 160433000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 155105000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 155105000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 155105000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 155228000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 155228000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 150832000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "Depreciation": [{"end": "2009-12-31", "val": 42530000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 43517000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 43517000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 38822000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 38822000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 38822000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 42258000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 42258000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 42258000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 40839000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 40839000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 24144000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 40668000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 24168000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 24168000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 34178000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 34178000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 32812000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 34791000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 32474000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 32474000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 34049000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 34049000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 34049000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 34641000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 34641000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 34385000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 40709000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 39998000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 39998000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 50416000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 50416000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 50416000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 58357000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 58357000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 58357000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 61943000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 61943000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 61943000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 60725000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 60725000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 60725000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 61992000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 61992000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 58850000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2009-12-31", "val": 78658000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 65971000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 65971000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 14787000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 14787000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 172582000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 33505000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 102055000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 102055000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 8870000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 8870000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 8870000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 146493000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 146493000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 146493000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 40852000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 40852000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 40852000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 140911000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 140911000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 140911000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -27452000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -27452000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -27452000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 277394000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 277394000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 277394000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 237000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 237000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 237000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 311423000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 311423000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 311423000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 111604000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 111604000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 111604000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 365680000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 365680000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 53100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2009-12-31", "val": 87180000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 59280000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 59280000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 14787000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 14787000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 14787000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 172582000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 172582000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 172582000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 33505000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 33505000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 6761000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 102055000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 78295000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 78295000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 8828000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 8828000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3026000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 146493000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 135897000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 135897000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 30185000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 30185000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 30185000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 130231000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 130231000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 145724000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -27452000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -4484000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -4484000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 355330000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 355330000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 355330000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 230937000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 230937000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 230937000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 311423000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 311423000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 111604000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2009-12-31", "val": 39453000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 18241000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 18241000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 12183000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 12183000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 12183000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 30210000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 30210000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 30210000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 20522000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 20522000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 15857000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 19008000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 16300000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 16300000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 23105000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 23105000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 20788000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 27948000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 25911000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 25911000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 17932000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 17932000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 17932000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 53253000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 53253000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 47093000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 61043000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 60935000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 60935000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 44949000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 44949000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 44949000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 60744000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 60744000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 60744000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 45792000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 45792000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 45792000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 59627000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 59627000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 59627000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 65256000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 65256000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 46577000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2010-12-31", "val": 588902000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 514521000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 514521000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 537696000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 537696000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 545773000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 545773000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 518276000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 518276000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 900983000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2016-12-31", "val": 945935000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 936853000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 936853000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 926165000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2022-12-31", "val": 2130825000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2023-12-31", "val": 1156183000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 1318014000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 1246092000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2008-12-31", "val": 594967000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2009-12-31", "val": 433251000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2009-12-31", "val": 433251000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2010-12-31", "val": 591532000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2010-12-31", "val": 591532000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2010-12-31", "val": 591532000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2011-12-31", "val": 517001000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 517001000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2011-12-31", "val": 517001000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2011-12-31", "val": 517001000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": 539910000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 539910000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2012-12-31", "val": 539910000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": 539910000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 547737000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 547737000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 547737000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 547737000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 519933000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 519933000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 519933000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 519933000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2015-12-31", "val": 900983000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 900983000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 945935000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 945935000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2016-12-31", "val": 945935000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2016-12-31", "val": 945935000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": 937485000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 937485000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2017-12-31", "val": 937485000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": 937485000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 926165000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 926165000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2018-12-31", "val": 926165000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 926165000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2019-12-31", "val": 897935000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 897935000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 897935000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2019-12-31", "val": 897935000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2020-12-31", "val": 1163265000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1163265000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2020-12-31", "val": 1163265000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2020-12-31", "val": 1163265000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2021-12-31", "val": 1970434000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 1970434000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 1970434000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2021-12-31", "val": 1970434000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2022-12-31", "val": 2130825000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 2130825000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 2130825000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2023-12-31", "val": 1156183000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 1156183000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 1318014000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}], "Goodwill": [{"end": "2009-12-31", "val": 0, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2010-12-31", "val": 0, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2010-12-31", "val": 0, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2010-12-31", "val": 0, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2011-12-31", "val": 28591000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 28591000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2011-12-31", "val": 28591000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2011-12-31", "val": 28591000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": 27966000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 27966000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2012-12-31", "val": 27966000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 27966000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 27966000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 27966000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 27966000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 106261000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 106261000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 106261000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 106261000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2015-12-31", "val": 585787000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 585787000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 544787000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2015-12-31", "val": 544787000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2016-12-31", "val": 616780000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 575780000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2016-12-31", "val": 575780000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2016-12-31", "val": 575780000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": 755949000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 755949000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2017-12-31", "val": 755949000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": 708773000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 834013000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 834013000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2018-12-31", "val": 786837000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2018-12-31", "val": 786837000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2019-12-31", "val": 1271855000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1224679000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 1224679000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2019-12-31", "val": 1224679000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2020-12-31", "val": 1203212000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 1203212000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2020-12-31", "val": 1203212000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2020-12-31", "val": 1203212000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2021-12-31", "val": 2913384000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 2913384000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 2913384000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2021-12-31", "val": 2913384000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2022-12-31", "val": 2920574000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 2920574000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 2920574000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2022-12-31", "val": 2920574000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2023-12-31", "val": 1968574000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 1968574000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2023-12-31", "val": 1968574000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2024-12-31", "val": 1968574000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 1968574000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 1918334000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtNoncurrent": [{"end": "2010-12-31", "val": 0, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 196100000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 196100000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 180200000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 180200000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 198000000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 198000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 196000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 194373000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 392487000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 392487000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 386614000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 386614000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 687619000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 687619000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 685764000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 685764000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1904418000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1904418000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 2923359000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 2923359000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 3129393000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 3129393000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 2853793000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 2853793000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 2896824000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 2896824000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 2560560000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 2560560000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 2585534000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebtCurrent": [{"end": "2010-12-31", "val": 0, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 15900000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 15900000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 15900000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 15900000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 2000000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 2000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 2000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 2000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 6656000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 6656000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 6571000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 6571000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 5656000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 5656000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 3000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 3000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 10612000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 10612000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 10612000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 10612000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 18612000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 18612000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 18612000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 18612000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 15612000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 15612000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 15612000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 15612000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 8854000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "LongTermDebt": [{"end": "2011-12-31", "val": 212000000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 196100000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 196100000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 200000000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 200000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 198000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 196373000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 399143000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 399143000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 393185000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 395833000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 701906000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 701906000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 696250000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01"}, {"end": "2018-12-31", "val": 696250000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1952522000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1952522000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 2991910000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 2991910000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 3210912000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 3210912000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 2920781000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 2920781000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 2950919000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 2950919000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 2605307000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2008-12-31", "val": 3869000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2009-12-31", "val": 7681000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2009-12-31", "val": 7681000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2010-12-31", "val": 204924000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2010-12-31", "val": 204924000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2010-12-31", "val": 204924000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2011-12-31", "val": 127889000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07"}, {"end": "2011-12-31", "val": 127889000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2011-12-31", "val": 127889000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2011-12-31", "val": 127889000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": 242642000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06"}, {"end": "2012-12-31", "val": 242642000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2012-12-31", "val": 242642000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2012-12-31", "val": 242642000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 221255000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04"}, {"end": "2013-12-31", "val": 221255000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2013-12-31", "val": 221255000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2013-12-31", "val": 229465000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 158459000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13"}, {"end": "2014-12-31", "val": 158459000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 165269000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2014-12-31", "val": 165269000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2015-12-31", "val": 108061000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 114621000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 114621000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2016-12-31", "val": 134352000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 134352000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2017-12-31", "val": 148699000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28"}, {"end": "2018-12-31", "val": 107114000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 32968000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2019-12-31", "val": 32968000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2020-12-31", "val": 576021000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26"}, {"end": "2020-12-31", "val": 576021000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2020-12-31", "val": 576021000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 66223000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25"}, {"end": "2021-12-31", "val": 66223000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2021-12-31", "val": 66223000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 18027000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24"}, {"end": "2022-12-31", "val": 18027000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 35319000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 35319000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 23852000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12"}, {"end": "2024-12-31", "val": 23852000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}, {"end": "2025-12-31", "val": 27923000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2009-12-31", "val": 53902000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 56998000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 56998000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 57217000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 57217000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 57217000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 55381000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 55381000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 55381000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 56516000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 56516000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 56516000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 57239000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 57239000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 57239000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 77373000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 77373000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 77373000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 83639000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 83639000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 83639000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 82052000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 82052000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 82052000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 81927000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 81927000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 81927000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 80826000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 80826000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 80826000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 81831000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 81831000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 81831000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 87979000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 87979000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 87979000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 87346000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 87346000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 87346000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 84266000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 84266000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 84266000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 86067000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 86067000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 88024000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2009-12-31", "val": 53902000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2009-01-01"}, {"end": "2010-12-31", "val": 56857000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2010-01-01"}, {"end": "2010-12-31", "val": 56857000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 57217000, "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 57217000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2011-01-01"}, {"end": "2011-12-31", "val": 57217000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 54907000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 54907000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 54907000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 56516000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-04", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 56516000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 56516000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 56342000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-13", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 56342000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 56342000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 77373000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 77373000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 77373000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 83339000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 83339000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 83339000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 82052000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 82052000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 82052000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 81369000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-01", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 81369000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 81369000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 80826000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 80826000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 80826000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 81418000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-26", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 81418000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 81418000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 82327000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-25", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 82327000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 82327000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 83220000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-24", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 83220000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 83220000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 84266000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 84266000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 84266000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 85738000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-12", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 85738000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 88024000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "start": "2025-01-01"}]}}