{"cik": 1552275, "entity": "SUNOCO LP", "tags": {"Revenues": [{"end": "2012-12-31", "val": 4277341000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 4321412000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 4492579000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 16935347000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 18460000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 12430000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 15698000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 9986000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 9986000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 11723000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 11723000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 11723000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 16994000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 16994000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 16994000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 16596000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 16596000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 16596000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 10710000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 10710000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 10710000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 17596000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 17596000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 17596000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 25729000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 25729000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 25729000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 23068000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 23068000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 23068000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 22693000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 22693000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 25201000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "GrossProfit": [{"end": "2012-12-31", "val": 51502000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 51502000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 70964000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 1458164000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1984000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 980000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2219000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1156000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1108000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1108000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1122000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1122000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1216000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1216000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1216000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1056000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1056000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1350000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}], "OperatingIncomeLoss": [{"end": "2012-12-31", "val": 23412000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 23412000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 40938000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 318250000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 334000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 252000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -248000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 145000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 145000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 229000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 229000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 229000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 345000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 345000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 345000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 464000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 464000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 464000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 417000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 417000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 417000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 749000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 749000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 749000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 678000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 678000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 678000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 635000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 635000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 635000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 791000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 791000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 935000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2012-12-31", "val": 17570000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2015-12-31", "val": 87238000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 87000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 87000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -406000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -406000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -406000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 149000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 149000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 149000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -207000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -207000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -207000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 313000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 313000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 313000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 212000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 212000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 212000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 524000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 524000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 524000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 475000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 475000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 394000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 394000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 394000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 866000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 866000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 527000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2010-12-31", "val": 5236000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2010-01-01"}, {"end": "2011-12-31", "val": 6039000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2011-01-01"}, {"end": "2012-12-31", "val": 5033000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 5033000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 440000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 47070000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 52000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -31000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -72000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -72000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -306000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -306000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -306000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 34000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 34000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 34000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -17000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -17000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -17000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 24000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 24000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 24000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 30000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 30000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 30000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 26000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 26000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 26000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 36000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 36000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 36000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 175000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 175000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 62000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "InterestExpense": [{"end": "2012-12-31", "val": 809000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 809000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 3471000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 87575000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 88000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 67000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 189000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 161000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 189000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 209000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 245000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 209000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 146000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 144000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 144000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 173000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 173000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 173000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 175000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 175000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 175000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 163000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 163000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 163000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 182000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 182000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 182000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 217000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 217000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 217000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 391000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 391000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 541000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "Depreciation": [{"end": "2012-12-31", "val": 3700000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 3700000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 5300000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 148900000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 225000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 113000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 248000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 111000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 111000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 102000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 102000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 102000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 129000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 129000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 129000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 121000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 121000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 121000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 122000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 122000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 122000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 120000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 120000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 120000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 141000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 141000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 141000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 139000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 139000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 139000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 326000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 326000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 638000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2012-12-31", "val": 16488000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2015-12-31", "val": 385750000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 349000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 466000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 303000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2019-12-31", "val": 435000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 502000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 502000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 543000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 543000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 543000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 561000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 561000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 561000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 600000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 600000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 600000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 549000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 549000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1192000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2012-12-31", "val": 16488000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 50680000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2013-01-01"}, {"end": "2017-12-31", "val": 303000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 447000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 447000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 435000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 435000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 502000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2012-12-31", "val": 41493000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 41493000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 113590000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2013-01-01"}, {"end": "2015-12-31", "val": 368405000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 491000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 178000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 439000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 119000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 439000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 103000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 177000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 103000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 148000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 148000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 148000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 124000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 124000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 124000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 157000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 157000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 186000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17", "start": "2022-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2012-12-31", "val": 44006000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29", "start": "2012-01-01"}, {"end": "2012-12-31", "val": 44006000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14", "start": "2012-01-01"}], "Goodwill": [{"end": "2011-12-31", "val": 20661000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2011-12-31", "val": 20661000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2012-12-31", "val": 12936000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2012-12-31", "val": 12936000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2013-12-31", "val": 22823000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2014-12-31", "val": 1854436000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 3144000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 1821864000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 3111000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 1694000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2016-12-31", "val": 2618000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 1550000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2016-12-31", "val": 1550000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2017-12-31", "val": 1430000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 1430000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2017-12-31", "val": 1430000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2018-12-31", "val": 1559000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 1559000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2018-12-31", "val": 1559000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 1555000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 1555000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 1555000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2020-12-31", "val": 1564000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 1564000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2020-12-31", "val": 1564000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2021-12-31", "val": 1568000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 1568000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2021-12-31", "val": 1568000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2022-12-31", "val": 1601000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2022-12-31", "val": 1601000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2022-12-31", "val": 1601000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2023-12-31", "val": 1599000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 1599000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2023-12-31", "val": 1599000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": 1477000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 1477000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 3026000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2014-12-31", "val": 1092204000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 1952531000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 1953000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 4509000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 4509000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 4284000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 4284000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 2980000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 2980000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 3060000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 3060000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 3106000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 3106000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 3249000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 3249000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2022-12-31", "val": 3571000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2022-12-31", "val": 3571000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 3580000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 3580000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 7484000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 7484000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 13372000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtAndCapitalLeaseObligationsCurrent": [{"end": "2014-12-31", "val": 13772000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 5084000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 5000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 5000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 5000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 6000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 6000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 5000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 5000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-01-01", "val": 6000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 11000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 11000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 6000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 6000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 6000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 6000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2023-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 2000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 2000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 17000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtNoncurrent": [{"end": "2012-12-31", "val": 184831000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2012-12-31", "val": 184831000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2013-12-31", "val": 185626000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}], "LongTermDebtCurrent": [{"end": "2012-12-31", "val": 24000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2012-12-31", "val": 24000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2013-12-31", "val": 525000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2015-12-31", "val": 5000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 5000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 5000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 6000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 6000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 5000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}], "LongTermDebt": [{"end": "2012-12-31", "val": 184855000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2012-12-31", "val": 184855000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2013-12-31", "val": 186151000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2015-12-31", "val": 1503000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 3509000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 3509000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 3519000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 3519000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 2280000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 2280000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 2898000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 2898000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 3106000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 3106000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 2668000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 2668000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2022-12-31", "val": 2671000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-17"}, {"end": "2022-12-31", "val": 3571000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 3580000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-16"}, {"end": "2023-12-31", "val": 3580000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 7484000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-14"}, {"end": "2024-12-31", "val": 7484000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 13372000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2011-12-28", "val": 240000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2011-12-31", "val": 240000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2011-12-31", "val": 240000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2012-09-24", "val": 0, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2012-12-31", "val": 6752000, "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-29"}, {"end": "2012-12-31", "val": 6752000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2013-12-31", "val": 8150000, "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-14"}, {"end": "2014-08-31", "val": 127400000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 125426000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2014-12-31", "val": 129000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2015-12-31", "val": 61783000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-26"}, {"end": "2015-12-31", "val": 73000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2015-12-31", "val": 52000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2015-12-31", "val": 52000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2016-12-31", "val": 119000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-24"}, {"end": "2016-12-31", "val": 103000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2016-12-31", "val": 103000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2016-12-31", "val": 103000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2017-12-31", "val": 28000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-23"}, {"end": "2017-12-31", "val": 28000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2017-12-31", "val": 28000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2017-12-31", "val": 28000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2018-12-31", "val": 56000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-22"}, {"end": "2018-12-31", "val": 56000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2018-12-31", "val": 56000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2018-12-31", "val": 56000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2019-12-31", "val": 21000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-21"}, {"end": "2019-12-31", "val": 21000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 21000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2020-12-31", "val": 97000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 97000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2021-12-31", "val": 25000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-18"}, {"end": "2024-12-31", "val": 94000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 891000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}]}}