{"cik": 1477449, "entity": "TELADOC HEALTH, INC.", "tags": {"Revenues": [{"end": "2013-12-31", "val": 19906000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 43528000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 43528000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 77384000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 77384000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 77384000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 123157000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 123157000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 123157000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 233279000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 233279000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 417907000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2020-12-31", "val": 1093962000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2032707000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2406840000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2020-12-31", "val": 1093962000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2032707000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2032707000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2406840000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2406840000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2406840000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 2602415000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2602415000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2602415000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2569574000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2569574000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2529977000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "GrossProfit": [{"end": "2013-12-31", "val": 15720000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 33599000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 33599000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 56343000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 56343000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 56343000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 91186000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 91186000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 91186000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 171656000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 171656000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 289172000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}], "OperatingIncomeLoss": [{"end": "2013-12-31", "val": -5869000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -15150000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -15150000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -55785000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -55785000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -55785000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -62664000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -62664000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -62664000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -75394000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -75394000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -75394000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -70854000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -70854000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -70854000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -80442000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -80442000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -80442000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -506421000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -506421000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -506421000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -265631000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -265631000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -265631000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -13653214000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -13653214000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -13653214000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -248553000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -248553000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -248553000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -1020886000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -1020886000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -262955000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2013-12-31", "val": -6019000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -17037000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -17037000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -58020000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -58020000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -58020000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -74216000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -74216000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -74216000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -106782000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -106782000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -106782000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -97084000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -97084000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -97084000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -98864000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -98864000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -98864000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -485136000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -485136000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -485136000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -428793000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -428793000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -428793000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -13659531000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -13659531000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -13659531000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -220368000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -220368000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -220368000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -1001245000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -1001245000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -200322000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2013-12-31", "val": 94000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 388000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 388000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 36000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 36000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 36000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 510000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 510000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 510000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -225000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -225000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -225000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 118000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 118000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 118000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -10591000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -10591000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -10591000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -90857000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -90857000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -90857000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 44137000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 44137000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 44137000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -3812000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -3812000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -3812000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 760000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 760000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 760000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7592000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7592000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -35208000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "InterestExpense": [{"end": "2021-12-31", "val": 81141000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 21944000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 21944000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 22282000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 22282000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 23803000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2013-12-31", "val": 754000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 2320000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 2320000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 4863000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 4863000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 4863000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 8270000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 8270000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 8270000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 19095000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 19095000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 19095000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 35602000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 35602000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 35602000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 38952000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 38952000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 69495000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 69495000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 69495000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 204239000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 204239000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 256027000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}], "DepreciationAndAmortization": [{"end": "2017-12-31", "val": 19095000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 35602000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 35602000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 38952000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 38952000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 38952000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 69495000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 69495000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 69495000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 204239000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 204239000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 256027000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}], "Depreciation": [{"end": "2013-12-31", "val": 200000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 300000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 300000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1100000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1100000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1100000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2200000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2200000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2200000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 3800000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 3800000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 3800000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 4100000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 4100000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 4100000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3400000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3400000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4800000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 8900000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 8900000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 11400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2015-12-31", "val": -47181000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -51875000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -51875000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -34441000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -34441000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -34441000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -4860000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -4860000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -4860000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 29869000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 29869000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 29869000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -53511000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -53511000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -53511000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 193990000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 193990000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 193990000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 189292000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 189292000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 189292000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 350021000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 350021000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 350021000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 293680000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 293680000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 294357000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2013-12-31", "val": -6053000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -11359000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -11359000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -47181000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -47181000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -51795000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2013-12-31", "val": 204000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1069000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1069000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 6275000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 6275000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 6275000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2108000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2108000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2108000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2633000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2633000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2633000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 4011000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 4011000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 4011000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3510000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3510000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3510000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4024000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4024000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4024000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 8534000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 8534000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 8534000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 16480000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16480000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16480000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 11464000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 11464000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 11464000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 10790000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 10790000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 8893000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2012-12-31", "val": -46533000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2013-12-31", "val": -55452000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2013-12-31", "val": -55452000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2014-12-31", "val": -67535000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2014-12-31", "val": -67535000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2014-12-31", "val": -67535000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2015-12-31", "val": 178564000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 178564000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2015-12-31", "val": 178564000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2015-12-31", "val": 178564000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2016-12-31", "val": 230870000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 230870000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 230870000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 558903000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 558903000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 558903000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2018-12-31", "val": 1013119000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 1013119000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2018-12-31", "val": 1013119000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2018-12-31", "val": 1013119000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": 1014025000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 1014025000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2019-12-31", "val": 1014025000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2019-12-31", "val": 1014025000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2020-12-31", "val": 15883804000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2020-12-31", "val": 15883804000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 15883804000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2020-12-31", "val": 15883804000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2021-12-31", "val": 16045757000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 16045757000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2021-12-31", "val": 16045757000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2021-12-31", "val": 16045757000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 2307745000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2022-12-31", "val": 2307745000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 2307745000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2022-12-31", "val": 2307745000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2023-12-31", "val": 2326073000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 2326073000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 2326073000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2024-12-31", "val": 1491079000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1491079000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 1385706000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "Goodwill": [{"end": "2013-12-31", "val": 14786000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2014-12-31", "val": 28454000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2014-12-31", "val": 28454000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2015-12-31", "val": 56342000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 56342000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2015-12-31", "val": 56342000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 188184000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 188184000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 188184000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 498520000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 498520000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 498520000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2018-12-31", "val": 737197000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 737197000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2018-12-31", "val": 737197000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2019-12-31", "val": 746079000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 746079000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2019-12-31", "val": 746079000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 14581255000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2020-12-31", "val": 14581255000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2020-12-31", "val": 14581255000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2021-12-31", "val": 14504174000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 14504174000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2021-12-31", "val": 14504174000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 1073190000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2022-12-31", "val": 1073190000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2022-12-31", "val": 1073190000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2023-12-31", "val": 1073190000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 1073190000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2023-12-31", "val": 1073190000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2024-12-31", "val": 283190000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 283190000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 283190000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "LongTermDebtNoncurrent": [{"end": "2014-12-31", "val": 25040000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 25227000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 25227000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 42424000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 42424000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}], "LongTermDebtCurrent": [{"end": "2014-12-31", "val": 833000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 1250000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 1250000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 2000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 2000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2019-12-31", "val": 0, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2020-12-31", "val": 42560000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2020-12-31", "val": 42560000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}], "LongTermDebt": [{"end": "2014-12-31", "val": 25873000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 26477000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 26477000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 44424000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 44424000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2012-12-31", "val": 8694000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2013-12-31", "val": 3212000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2013-12-31", "val": 3212000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2014-12-31", "val": 46436000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2014-12-31", "val": 46436000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2014-12-31", "val": 46436000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2015-12-31", "val": 55066000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 55066000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2015-12-31", "val": 55066000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2015-12-31", "val": 55066000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2016-12-31", "val": 50015000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 50015000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2016-12-31", "val": 50015000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2017-12-31", "val": 42817000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 42817000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 423989000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 423989000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 514353000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 514353000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2020-12-31", "val": 733324000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2020-12-31", "val": 733324000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 893480000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 893480000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2022-12-31", "val": 918182000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2022-12-31", "val": 918182000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 1123675000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 1123675000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1298327000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 1298327000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 781084000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 71844535, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 90509229, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 90509229, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 156939349, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 156939349, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 156939349, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 161457123, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 161457123, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 161457123, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 164578219, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 164578219, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 164578219, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 170564088, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 170564088, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 176221530, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 71844535, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 90509229, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 90509229, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 156939349, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 156939349, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 156939349, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 161457123, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 161457123, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 161457123, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 164578219, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 164578219, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 164578219, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 170564088, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 170564088, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 176221530, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2014-12-31", "val": 2037999, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 38524922, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2015-12-31", "val": 38524922, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 46201563, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2016-12-31", "val": 46201563, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 61534101, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2017-12-31", "val": 61534101, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 70516249, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2018-12-31", "val": 70516249, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 72761941, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2019-12-31", "val": 72761941, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2020-12-31", "val": 150281099, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2020-12-31", "val": 150281099, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 160469325, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2021-12-31", "val": 160469325, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2022-12-31", "val": 162840360, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2022-12-31", "val": 162840360, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 166658253, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2023-12-31", "val": 166658253, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 173405016, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2024-12-31", "val": 173405016, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}, {"end": "2025-12-31", "val": 178315400, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}], "EntityCommonStockSharesOutstanding": [{"end": "2016-02-29", "val": 38564807, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-03"}, {"end": "2017-02-24", "val": 54240193, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-01"}, {"end": "2018-02-23", "val": 61726438, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-27"}, {"end": "2019-02-25", "val": 70766778, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27"}, {"end": "2020-02-20", "val": 73008312, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26"}, {"end": "2021-02-25", "val": 152699999, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01"}, {"end": "2022-02-22", "val": 160327041, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-28"}, {"end": "2023-02-22", "val": 162617192, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01"}, {"end": "2024-02-16", "val": 167038966, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-23"}, {"end": "2025-02-18", "val": 173672032, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27"}, {"end": "2026-02-17", "val": 178396434, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-26"}]}}