{"cik": 1454938, "entity": "Teads Holding Co.", "tags": {"Revenues": [{"end": "2019-12-31", "val": 687333000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 767142000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 767142000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1015630000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1015630000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1015630000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 992082000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 992082000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 992082000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 935818000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 935818000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 935818000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 889875000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 889875000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1300461000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "GrossProfit": [{"end": "2019-12-31", "val": 141785000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 165062000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 165062000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 240260000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 240260000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 240260000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 192653000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 192653000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 192653000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 184798000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 184798000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 184798000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 192102000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 192102000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 429052000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2019-12-31", "val": -14585000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 10177000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 10177000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 34556000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 34556000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 34556000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -13548000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -13548000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -13548000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -8639000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -8639000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -8639000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -12638000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -12638000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -399019000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2019-12-31", "val": -20514000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4357000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4357000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 10995000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 10995000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 10995000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -24581000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -24581000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -24581000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 10242000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 10242000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 10242000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -711000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -711000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -517070000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2019-12-31", "val": 5480000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 3293000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3293000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -25530000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -25530000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -25530000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 6008000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6008000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6008000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6113000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6113000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6113000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2415000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 2415000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 39386000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "InterestExpense": [{"end": "2019-12-31", "val": 601000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 832000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 832000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3964000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3964000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3964000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 7625000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7625000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5393000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}], "Depreciation": [{"end": "2019-12-31", "val": 6248000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 6638000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6638000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 7499000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 7499000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 7499000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 11125000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 11125000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 11125000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6915000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6915000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 6915000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6312000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6312000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 9208000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2019-12-31", "val": 16740000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 52986000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 52986000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 56762000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 56762000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 56762000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3813000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3813000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3813000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 13746000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 13746000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 13746000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 68561000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 68561000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 7606000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2019-12-31", "val": 2452000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1511000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1511000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 9743000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 9743000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 9743000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 13375000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 13375000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 13375000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 10127000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 10127000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 10127000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 7380000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 7380000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5608000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2018-12-31", "val": -112527000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2019-12-31", "val": -89662000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2019-12-31", "val": -89662000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2020-12-31", "val": -79813000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2020-12-31", "val": -79813000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2020-12-31", "val": -79813000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2021-12-31", "val": 256775000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2021-12-31", "val": 256775000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2021-12-31", "val": 256775000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2021-12-31", "val": 256775000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2022-12-31", "val": 217786000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 217786000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2022-12-31", "val": 217786000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2022-12-31", "val": 217786000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2023-12-31", "val": 223064000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 223064000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2023-12-31", "val": 223064000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2024-12-31", "val": 231343000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 231343000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 95437000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "Goodwill": [{"end": "2020-12-31", "val": 32881000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2020-12-31", "val": 32881000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2021-12-31", "val": 32881000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2021-12-31", "val": 32881000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 63063000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 63063000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 63063000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 63063000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2023-12-31", "val": 63063000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2024-12-31", "val": 63063000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 63063000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 280991000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "LongTermDebt": [{"end": "2020-12-31", "val": 0, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2021-12-31", "val": 236000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2021-12-31", "val": 236000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 236000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 236000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 118000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 118000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 605113000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "ShortTermBorrowings": [{"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 17595000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-12-31", "val": 49593000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2020-12-31", "val": 93641000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2020-12-31", "val": 93641000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2021-12-31", "val": 455397000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2021-12-31", "val": 455397000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2021-12-31", "val": 455397000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2022-12-31", "val": 105580000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 105580000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2022-12-31", "val": 105580000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2023-12-31", "val": 70889000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 70889000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2023-12-31", "val": 70889000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2024-12-31", "val": 89094000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 89094000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 128223000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "ShortTermInvestments": [{"end": "2021-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 166905000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 166905000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 94313000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 94313000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 77035000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 77035000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 10476000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2019-12-31", "val": 15275129, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 20186802, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 20186802, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 53894347, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 53894347, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 53894347, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 55615385, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 55615385, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 55615385, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 56965299, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56965299, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56965299, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 52709356, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 52709356, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 90855702, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2019-12-31", "val": 15275129, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 16816178, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 16816178, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 35159757, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 35159757, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 35159757, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 55615385, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 55615385, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 55615385, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 50900422, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 50900422, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 50900422, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 49321301, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 49321301, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 90855702, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2020-12-31", "val": 17158802, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2021-12-31", "val": 56701394, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2021-12-31", "val": 56701394, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 52226745, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 52226745, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 49726518, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2023-12-31", "val": 49726518, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 50090114, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2024-12-31", "val": 50090114, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}, {"end": "2025-12-31", "val": 95980437, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}], "EntityCommonStockSharesOutstanding": [{"end": "2022-02-28", "val": 57223650, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-18"}, {"end": "2023-02-28", "val": 51163304, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2024-02-29", "val": 49054785, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-08"}, {"end": "2025-02-28", "val": 93940410, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-07"}, {"end": "2026-02-28", "val": 95980437, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-16"}]}}