{"cik": 1290677, "entity": "Turning Point Brands, Inc.", "tags": {"SalesRevenueNet": [{"end": "2014-12-31", "val": 200329000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 197256000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 197256000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 206228000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 206228000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 285777000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}], "GrossProfit": [{"end": "2014-12-31", "val": 93164000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 96296000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 96296000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 100356000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 100356000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 100545000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 124869000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 124970000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 124970000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 142559000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 142559000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 142559000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 136746000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 136746000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 137117000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 189636000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 189990000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 189990000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 217834000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 217834000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 217834000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 205538000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 205538000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 177830000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 203241000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 182942000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 182942000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 201565000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 201565000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 264314000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2014-12-31", "val": 48056000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 44511000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 44511000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 43585000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 43585000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 43919000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 49500000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 49680000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 49680000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 48484000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 48484000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 48484000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 26859000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 26859000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 27230000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 64073000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 64427000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 64427000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 90321000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 90321000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 90321000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 75514000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 75514000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 74008000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 82577000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 82960000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 82960000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 80832000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 80832000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 95327000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2014-12-31", "val": -29405000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 9149000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 9149000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 26913000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 26913000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 26913000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 20209000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 20209000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 20209000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 25289000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 25289000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 25289000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 13774000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 13774000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 16233000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 33041000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 38192000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 38192000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 52059000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 52059000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 52059000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 11641000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 11641000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 11641000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 38462000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 38462000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 38462000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 39809000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 39809000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 58165000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2014-12-31", "val": 370000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1078000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1078000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -12005000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -12005000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -12005000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 7280000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 7280000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 7280000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 6285000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 6285000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 6285000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 2044000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2044000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2863000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 10015000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11957000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11957000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 14040000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 14040000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 14040000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 4849000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 4849000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 10980000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 23901000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 23999000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 23999000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 16929000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 16929000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 14991000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "InterestExpense": [{"end": "2015-12-31", "val": 34284000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 26621000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 26739000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 16889000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 16904000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 15086000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2014-12-31", "val": 933000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1059000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1059000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 1285000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1285000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1285000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2328000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2328000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2328000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 3110000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 3110000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 3110000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 4089000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4089000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4089000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 5018000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5018000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5018000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5012000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5012000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5012000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 5299000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 5299000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 6358000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}], "DepreciationAndAmortization": [{"end": "2021-12-31", "val": 3105000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3388000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3262000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}], "Depreciation": [{"end": "2014-12-31", "val": 933000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1059000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1059000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 1227000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1227000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 1227000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1626000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1626000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1626000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 2105000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2105000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2105000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 2638000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2638000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2638000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 3237000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3237000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 3237000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3105000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3105000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3388000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2015-12-31", "val": 24430000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 9128000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 9128000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 29690000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29690000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 29690000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 13090000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13090000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13090000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 37795000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 37795000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 37795000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 43678000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 43678000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 43678000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 68217000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 68217000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 68217000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 30273000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 30273000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 30273000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 66881000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 66881000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 66881000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 67062000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 67062000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 57374000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2014-12-31", "val": 6025000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 24430000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 9128000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2022-12-31", "val": 21298000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 56240000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 56240000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 60958000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 60958000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 57374000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2014-12-31", "val": 1314000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1602000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1602000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 3207000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3207000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3207000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2021000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2021000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2021000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 2267000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2267000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2267000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 4815000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4815000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 4815000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 6135000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6135000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 6135000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 6156000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6156000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 6156000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 7685000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7685000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7834000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 5707000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5707000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 5707000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 4623000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 4623000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 13529000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2013-12-31", "val": -63434000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2014-12-31", "val": -91572000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2014-12-31", "val": -91572000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2015-12-31", "val": -81612000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": -81612000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2015-12-31", "val": -81612000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2016-12-31", "val": 34058000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 34058000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2016-12-31", "val": 34058000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2016-12-31", "val": 34058000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2017-12-31", "val": 53324000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 53324000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2017-12-31", "val": 53324000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2018-12-31", "val": 82623000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2018-12-31", "val": 82623000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2019-12-31", "val": 106585000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2022-12-31", "val": 111645000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 150976000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2017-12-31", "val": 53324000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2018-12-31", "val": 82623000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2018-12-31", "val": 86600000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2019-12-31", "val": 106585000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 88082000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2019-12-31", "val": 88082000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2020-12-31", "val": 130839000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 117487000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2020-12-31", "val": 117487000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2020-12-31", "val": 117487000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 133716000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2021-12-31", "val": 133716000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2021-12-31", "val": 133716000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 133716000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 113380000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 113380000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 113380000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 113380000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2023-12-31", "val": 152006000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 152006000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 152006000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2024-12-31", "val": 190380000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 190380000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2025-12-31", "val": 371983000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "Goodwill": [{"end": "2014-12-31", "val": 128697000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": 128697000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": 128697000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2016-12-31", "val": 134390000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 134390000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2016-12-31", "val": 134390000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2017-12-31", "val": 134620000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 134620000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2017-12-31", "val": 134620000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2018-12-31", "val": 145939000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2018-12-31", "val": 145939000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2018-12-31", "val": 145939000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 154282000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2019-12-31", "val": 154282000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 154282000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2020-12-31", "val": 159621000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 159621000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2020-12-31", "val": 159621000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2021-12-31", "val": 162333000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2021-12-31", "val": 162333000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2021-12-31", "val": 162333000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 136253000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 136253000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 136253000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 136250000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 136250000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 136250000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2024-12-31", "val": 135932000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 135932000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2025-12-31", "val": 136097000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "LongTermDebtNoncurrent": [{"end": "2015-12-31", "val": 290772000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 201541000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 201541000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 186190000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 186190000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2018-12-31", "val": 186715000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2018-12-31", "val": 186715000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2019-12-31", "val": 268951000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2019-12-31", "val": 268951000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 277962000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 302112000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2021-12-31", "val": 414172000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2021-12-31", "val": 414172000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 406757000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 406757000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 307064000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 307064000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 248604000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 248604000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2025-12-31", "val": 293625000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "LongTermDebtCurrent": [{"end": "2015-12-31", "val": 1650000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 1650000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 1650000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 7850000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 7850000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2018-12-31", "val": 8000000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 58294000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 58294000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2013-12-31", "val": 35379000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2014-12-31", "val": 8467000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2014-12-31", "val": 8467000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2015-12-31", "val": 4835000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2015-12-31", "val": 4835000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2015-12-31", "val": 4835000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2016-12-31", "val": 2865000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13"}, {"end": "2016-12-31", "val": 2865000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2016-12-31", "val": 2865000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2016-12-31", "val": 2865000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2017-12-31", "val": 2607000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08"}, {"end": "2017-12-31", "val": 2607000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2017-12-31", "val": 2607000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2017-12-31", "val": 2607000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2018-12-31", "val": 3306000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07"}, {"end": "2018-12-31", "val": 3306000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2018-12-31", "val": 3306000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2018-12-31", "val": 3306000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2019-12-31", "val": 95250000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2019-12-31", "val": 95250000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2019-12-31", "val": 95250000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2019-12-31", "val": 95250000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2020-12-31", "val": 41765000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2020-12-31", "val": 41765000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2020-12-31", "val": 41765000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2020-12-31", "val": 41765000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 128320000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2021-12-31", "val": 128320000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2021-12-31", "val": 128320000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2021-12-31", "val": 128320000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 106403000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2022-12-31", "val": 106403000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2022-12-31", "val": 106403000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 106403000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2023-12-31", "val": 117886000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2023-12-31", "val": 117886000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 117886000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2024-12-31", "val": 48941000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 48941000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}, {"end": "2025-12-31", "val": 222760000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2014-12-31", "val": 7223378, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 8354387, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 8354387, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 18015545, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 18015545, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 18015545, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 19513008, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 19513008, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 19513008, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 19827562, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 19827562, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 19827562, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 20037540, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 20037540, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 23240348, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 19734633, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 22937441, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 22937441, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 22381994, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 22381994, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 22381994, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 18055015, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 18055015, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 18055015, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 20467406, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20467406, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 20467406, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 19362806, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 19362806, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 18730635, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2014-12-31", "val": 7223378, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 7198081, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 7198081, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 16470352, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-13", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 16470352, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 16470352, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 18989177, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-08", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 18989177, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 18989177, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 19355607, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-07", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 19355607, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 19355607, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 19627093, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 19627093, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 19627093, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 19398474, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 19398474, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 19398474, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 18917570, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 18917570, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 18917570, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 17899794, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 17899794, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 17899794, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 17578270, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 17578270, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 17578270, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 17734239, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 17734239, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 18314047, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "start": "2025-01-01"}], "EntityCommonStockSharesOutstanding": [{"end": "2020-02-28", "val": 19723080, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-12"}, {"end": "2021-02-15", "val": 19095559, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-19"}, {"end": "2022-03-04", "val": 18268940, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-11"}, {"end": "2023-03-03", "val": 17562795, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-15"}, {"end": "2024-02-21", "val": 17617859, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28"}, {"end": "2025-02-28", "val": 17747117, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2026-02-23", "val": 19141208, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02"}]}}