{"cik": 1787740, "entity": "Valion Bio, Inc.", "tags": {"Revenues": [{"end": "2021-12-31", "val": 1257000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1840000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1840000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1176000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1176000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 780000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}], "GrossProfit": [{"end": "2021-12-31", "val": -38000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 299000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 299000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 287000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 287000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 2000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}], "OperatingIncomeLoss": [{"end": "2021-12-31", "val": -5633000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -10098000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -10098000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -8245000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -8245000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -5661000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -4476000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -7898000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2021-12-31", "val": -8494000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -10096000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -10096000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -8244000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -8244000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -5655000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -5655000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -8878000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2022-12-31", "val": 10000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 8000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 8000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}], "Depreciation": [{"end": "2021-12-31", "val": 8000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 10000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 10000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 8000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 8000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2021-12-31", "val": -5612000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -8919000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -8919000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -8511000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -8511000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -5725000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -5725000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -6999000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2024-12-31", "val": -5082000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -6619000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2022-12-31", "val": 11000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 11000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 118000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 118000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 38000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2020-12-31", "val": -1177000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 13272000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2021-12-31", "val": 13272000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2022-12-31", "val": 3630000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 3630000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2022-12-31", "val": 3630000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21"}, {"end": "2023-12-31", "val": 3580000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 3580000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21"}, {"end": "2023-12-31", "val": 3580000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2024-12-31", "val": 2535000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21"}, {"end": "2024-12-31", "val": 2535000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-06-30", "val": 3313000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-09-30", "val": 3414000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 16797000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "Goodwill": [{"end": "2024-12-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 3457000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2021-12-31", "val": 12975000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 3517000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 3517000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 3395000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 3395000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21"}, {"end": "2024-12-31", "val": 2002000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21"}, {"end": "2024-12-31", "val": 2002000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 12645000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2021-12-31", "val": 3493267, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 9672957, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 96778, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 793043, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 46650, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 287370, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2021-12-31", "val": 3493267, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 9672957, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 96778, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 793043, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 46650, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 287370, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 287370, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1155531, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "start": "2025-01-01"}], "CommonStockSharesOutstanding": [{"end": "2021-12-31", "val": 9715234, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 9677734, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2022-12-31", "val": 96778, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 1466092, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2023-12-31", "val": 86241, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21"}, {"end": "2024-12-31", "val": 556978, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21"}, {"end": "2024-12-31", "val": 556902, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}, {"end": "2025-12-31", "val": 2525778, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}], "EntityCommonStockSharesOutstanding": [{"end": "2023-03-24", "val": 29677734, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31"}, {"end": "2024-03-20", "val": 1466092, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-25"}, {"end": "2025-03-17", "val": 620137, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-21"}, {"end": "2026-03-17", "val": 2877926, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30"}]}}