{"cik": 1606268, "entity": "Via Renewables, Inc.", "tags": {"Revenues": [{"end": "2012-12-31", "val": 379062000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 317090000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 317090000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 322876000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 322876000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 322876000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 358153000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 358153000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 358153000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 546697000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 546697000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 546697000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 798055000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 798055000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 798055000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1005928000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1005928000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1005928000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 813725000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 813725000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 813725000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 554890000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 554890000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 554890000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 393485000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 393485000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 393485000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 460493000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 460493000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 460493000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 435192000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 435192000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 435192000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 398868000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 398868000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 463451000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2016-12-31", "val": 547283000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 798772000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 798772000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1001417000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1001417000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1001417000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 810954000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 810954000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 810954000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 555547000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 555547000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 555547000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 397728000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 397728000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 462815000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}], "GrossProfit": [{"end": "2020-12-31", "val": 210298000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 70266000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 70266000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 103397000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 103397000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 103397000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 124448000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 124448000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 124448000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 168077000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 168077000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 141644000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2012-12-31", "val": 29440000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 32829000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 32829000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -3841000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -3841000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -3841000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 29905000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29905000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 29905000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 84001000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 84001000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 84001000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 102420000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 102420000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 102420000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -3654000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -3654000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -3654000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 23979000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 23979000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 23979000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 88797000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 88797000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 88797000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 4409000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 4409000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 4409000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 24761000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 24761000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 24761000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 46472000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 46472000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 46472000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 84178000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 84178000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 53531000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2012-12-31", "val": 26093000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 31412000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 31412000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -54000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -54000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -54000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 3865000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3865000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3865000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 14444000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 14444000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 14444000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 18854000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 19245000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 19245000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -1186000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -1186000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -1186000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 8450000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 8450000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 8450000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 29290000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 29290000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 27313000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 5195000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3733000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3733000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 7578000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7578000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7578000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 14975000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 14975000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 14975000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 28255000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 28255000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 19150000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2012-12-31", "val": 46000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 56000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 56000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -891000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -891000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -891000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1974000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1974000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1974000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 10426000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 10426000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 10426000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 37528000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 38765000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 38765000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 2077000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2077000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2077000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 7257000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 7257000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 7257000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 15736000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 15736000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 17880000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3804000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5266000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 5266000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 6483000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6483000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 6483000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 11142000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 11142000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 11142000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 16259000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 16259000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 10523000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "InterestExpense": [{"end": "2012-12-31", "val": 3363000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 1714000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 1714000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1578000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1578000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1578000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 2280000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 2280000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 2280000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 8859000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 8859000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 8859000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 11134000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 11134000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 11134000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 9410000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 9410000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 9410000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 8621000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 8621000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 8621000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 5266000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5266000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 5266000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 4926000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 4926000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 4926000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 7204000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7204000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 7204000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 9334000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9334000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9334000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 6943000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 6943000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 7517000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2012-12-31", "val": 22795000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 16215000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 16215000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 22221000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 22221000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 22221000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 25378000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 25378000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 25378000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 48526000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 48526000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 48526000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 42666000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 42666000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 42666000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 51436000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 51436000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 51436000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 41002000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 41002000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 41002000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 30767000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 30767000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 30767000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 21578000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 21578000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 21578000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 16703000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16703000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16703000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 9102000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9102000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9102000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 9446000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 9446000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 21824000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2014-12-31", "val": 22221000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 25378000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 25378000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 32788000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 32788000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 32788000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 42341000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 42341000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 42341000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 52658000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 52658000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 52658000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 40987000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 40987000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 40987000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 30767000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 30767000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 30767000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 21578000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 21578000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 21578000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 16703000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16703000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16703000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 9102000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9102000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9102000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 9446000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 9446000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 21824000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "Depreciation": [{"end": "2012-12-31", "val": 6400000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 6100000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 6100000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 3700000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3700000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3700000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1600000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1600000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1600000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2100000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2100000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2100000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 2600000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 2600000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 3900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 3900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 3900000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 2300000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2300000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2300000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2100000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2100000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2100000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1800000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1800000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1700000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 1700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2012-12-31", "val": 44076000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 44480000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 44480000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 5874000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 5874000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 5874000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 45931000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 45931000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 45931000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 67793000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 67793000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 66950000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 63912000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 62131000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 62131000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 59763000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 59763000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 59763000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 91735000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 91735000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 91735000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 91831000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 91831000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 91831000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 12702000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12702000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12702000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 16207000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16207000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 16207000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 49315000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 49315000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 49315000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 50484000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 50484000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 42097000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2012-12-31", "val": 2220000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 1481000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 1481000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 3040000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3040000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3040000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 1766000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1766000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 1766000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 2258000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2258000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 2258000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1704000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1704000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1704000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1429000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1429000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1429000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1120000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1120000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1120000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 2154000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2154000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2154000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 2713000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2713000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 2713000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 2153000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2153000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 2153000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1435000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1435000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1435000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1577000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1577000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 2965000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "PaymentsToAcquireProductiveAssets": [{"end": "2016-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 0, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 7129000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}], "StockholdersEquity": [{"end": "2013-12-31", "val": 35913000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2014-12-31", "val": 8659000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2014-12-31", "val": 8659000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 11338000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 11338000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2015-12-31", "val": 6682000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2016-12-31", "val": 30303000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 30330000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 44245000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2017-12-31", "val": 36248000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 57536000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 45806000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 45806000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 51219000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 51219000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 64854000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 64854000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2020-12-31", "val": 62877000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2021-12-31", "val": 53352000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 51717000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 42570000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 42570000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 46600000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 46600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 66733000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 66733000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 67681000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2011-12-31", "val": 37945000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2012-12-31", "val": 61302000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2012-12-31", "val": 61302000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2013-12-31", "val": 35913000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2013-12-31", "val": 35913000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2013-12-31", "val": 35913000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-07-31", "val": 28486000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2014-07-31", "val": 28486000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2014-07-31", "val": 28486000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-08-01", "val": 31156000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2014-08-01", "val": 31156000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2014-08-01", "val": 31156000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 24117000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2014-12-31", "val": 24117000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2014-12-31", "val": 24117000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 24117000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2015-12-31", "val": 33319000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 33319000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2015-12-31", "val": 33319000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2015-12-31", "val": 31390000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2016-12-31", "val": 123736000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 123736000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 116255000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2016-12-31", "val": 116255000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2017-12-31", "val": 161303000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 159095000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2017-12-31", "val": 159095000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2017-12-31", "val": 159095000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2018-12-31", "val": 90294000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 90294000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2018-12-31", "val": 90294000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2018-12-31", "val": 90294000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2019-12-31", "val": 67286000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 67286000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2019-12-31", "val": 67286000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2019-12-31", "val": 67286000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2020-12-31", "val": 88461000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 88461000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2020-12-31", "val": 86317000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2020-12-31", "val": 86317000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2021-12-31", "val": 50351000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 48549000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2021-12-31", "val": 48549000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2021-12-31", "val": 48549000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 28336000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 28336000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2022-12-31", "val": 28336000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 28336000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2023-12-31", "val": 38719000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 38719000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 38719000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2024-12-31", "val": 80961000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 80961000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 77370000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "Goodwill": [{"end": "2013-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2013-12-31", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2014-12-31", "val": 0, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2015-12-31", "val": 18379000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 18379000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2015-12-31", "val": 18379000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2015-12-31", "val": 18379000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2016-12-31", "val": 79147000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 79147000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 79147000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2016-12-31", "val": 79147000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2017-12-31", "val": 120154000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 120154000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2017-12-31", "val": 120154000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2017-12-31", "val": 120154000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2018-12-31", "val": 120343000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 120343000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2018-12-31", "val": 120343000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2018-12-31", "val": 120343000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2019-12-31", "val": 120343000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 120343000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2019-12-31", "val": 120343000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2019-12-31", "val": 120343000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2020-12-31", "val": 120343000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 120343000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2020-12-31", "val": 120343000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2020-12-31", "val": 120343000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2021-12-31", "val": 120343000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 120343000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2021-12-31", "val": 120343000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2021-12-31", "val": 120343000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 120343000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 120343000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2022-12-31", "val": 120343000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2022-12-31", "val": 120343000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2023-12-31", "val": 120343000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 120343000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2023-12-31", "val": 120343000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2024-12-31", "val": 120343000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 120343000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 120343000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "LongTermDebtNoncurrent": [{"end": "2014-12-31", "val": 0, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 20931000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 20931000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 5000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 5000000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 124801000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 124801000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 139500000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 139500000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 123000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 123000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 100000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 100000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 135000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 135000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 120000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 120000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 97000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 97000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 106000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 106000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 120000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "LongTermDebtCurrent": [{"end": "2014-12-31", "val": 33000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 27806000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 27806000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 73370000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 73370000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 20943000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 20943000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 6936000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 6936000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 0, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}], "LongTermDebt": [{"end": "2014-12-31", "val": 33000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 48737000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 48737000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 78370000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 78370000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 145744000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 145744000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 146436000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 146436000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 123000000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 123000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 100000000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 100000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 135000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 135000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 120000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 120000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 97000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 97000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 106000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 106000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 120000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2011-12-31", "val": 4030000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2012-12-31", "val": 6559000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2012-12-31", "val": 6559000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2013-12-31", "val": 7189000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2013-12-31", "val": 7189000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2013-12-31", "val": 7189000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 4359000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27"}, {"end": "2014-12-31", "val": 4359000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2014-12-31", "val": 4359000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2014-12-31", "val": 4359000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2015-12-31", "val": 4474000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24"}, {"end": "2015-12-31", "val": 4474000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2015-12-31", "val": 4474000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2016-12-31", "val": 18960000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03"}, {"end": "2016-12-31", "val": 18960000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 29419000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09"}, {"end": "2017-12-31", "val": 29419000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 41002000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04"}, {"end": "2018-12-31", "val": 41002000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 56664000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05"}, {"end": "2019-12-31", "val": 56664000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 71684000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04"}, {"end": "2020-12-31", "val": 71684000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 68899000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03"}, {"end": "2021-12-31", "val": 68899000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 33658000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29"}, {"end": "2022-12-31", "val": 33658000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 42595000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29"}, {"end": "2023-12-31", "val": 42595000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 53150000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06"}, {"end": "2024-12-31", "val": 53150000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}, {"end": "2025-12-31", "val": 41760000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2014-12-31", "val": 3000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 3327000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3327000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 6655000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 6345000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 12690000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 12690000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 13346000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 13346000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 13346000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 13390000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13390000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13390000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 14568000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 14568000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 14568000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 14715000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 14715000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2943000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 15128000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3026000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3026000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3156000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3156000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3156000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3211000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3211000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3211000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3286000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3286000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3728000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2014-12-31", "val": 3000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-27", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 3000000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 3064000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-24", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 3064000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 6129000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 5701000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-03", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 11402000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 11402000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 13143000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-09", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 13143000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 13143000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 13390000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-04", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13390000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 13390000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 14286000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 14286000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 14286000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 14555000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-04", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 14555000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 2911000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 15128000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-03", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3026000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3026000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3156000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3156000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3156000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3211000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3211000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3211000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3286000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-06", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3286000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3728000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-05", "start": "2025-01-01"}]}}