{"cik": 1580864, "entity": "Vroom, Inc.", "tags": {"RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2018-12-31", "val": 855429000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 1191821000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 1191821000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1357700000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1357700000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1357700000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3184255000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3184255000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 1948901000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1948901000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 893203000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}], "GrossProfit": [{"end": "2018-12-31", "val": 60807000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 57859000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 57859000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 71545000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 71545000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 71545000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 202099000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 202099000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 244787000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 244787000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 161947000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}], "OperatingIncomeLoss": [{"end": "2018-12-31", "val": -79892000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -133148000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -133148000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -178599000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -178599000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -178599000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -358615000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -358615000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -571763000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -571763000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -270227000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}], "NetIncomeLoss": [{"end": "2018-12-31", "val": -85178000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -142978000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -142978000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -202799000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -202799000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -202799000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -370911000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -370911000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -451910000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -451910000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -365540000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -364611000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -165124000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -165124000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -53050000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "IncomeTaxExpenseBenefit": [{"end": "2018-12-31", "val": 229000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 168000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 168000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 84000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 84000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 84000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 754000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 754000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -19680000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -19680000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 615000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 642000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 856000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 856000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 294000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "InterestExpense": [{"end": "2018-12-31", "val": 8513000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 14596000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 14596000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 9656000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9656000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 9656000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 21948000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 21948000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 40693000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 40693000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 45445000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2018-12-31", "val": 6932000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 6157000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 6157000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4654000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4654000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4654000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 13215000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13215000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 38707000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 38707000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 43476000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 29113000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 29086000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 29086000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3350000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "DepreciationAndAmortization": [{"end": "2018-12-31", "val": 6857000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 6019000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 6019000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4598000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4598000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4598000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 12891000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 12891000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 38290000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 38290000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 42769000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 29113000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 29086000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 29086000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3350000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2018-12-31", "val": -64911000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -215636000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -215636000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": -355254000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -355254000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": -355254000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -568688000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -568688000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -109065000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -109065000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -533684000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -533684000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -97037000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -97037000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 75154000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2023-12-31", "val": -482027000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -175758000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -175758000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 77593000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2018-12-31", "val": 2062000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3528000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3528000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 11329000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11329000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 11329000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 28413000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 28413000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 24234000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 24234000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 14805000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 2624000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3487000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3487000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 7061000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "StockholdersEquity": [{"end": "2017-12-31", "val": -201499000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2018-12-31", "val": -296866000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2018-12-31", "val": -296866000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2019-12-31", "val": -573852000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2019-12-31", "val": -573852000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2019-12-31", "val": -573852000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2020-12-31", "val": 1227102000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2020-12-31", "val": 1227102000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2020-12-31", "val": 1227102000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2021-12-31", "val": 915194000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 915194000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2021-12-31", "val": 915194000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2022-12-31", "val": 475241000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 475241000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2022-12-31", "val": 479832000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2023-12-31", "val": 122151000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 127671000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2023-12-31", "val": 127671000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2024-12-31", "val": -30945000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2024-12-31", "val": -30945000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-01-14", "val": 164487000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-01-15", "val": 164487000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-12-31", "val": 116618000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}], "Goodwill": [{"end": "2019-12-31", "val": 78172000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2019-12-31", "val": 78172000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2020-12-31", "val": 78172000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2020-12-31", "val": 78172000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2020-12-31", "val": 78172000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2021-10-01", "val": 158800000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 158817000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 158817000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2021-12-31", "val": 158817000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}], "LongTermDebtAndCapitalLeaseObligations": [{"end": "2021-12-31", "val": 610618000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 402154000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 402154000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 454173000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}], "LongTermDebtNoncurrent": [{"end": "2021-12-31", "val": 610618000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 402154000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 402154000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 454173000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}], "LongTermDebtCurrent": [{"end": "2022-12-31", "val": 47239000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 47239000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 172410000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}], "LongTermDebt": [{"end": "2021-12-31", "val": 610618000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 449393000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 449393000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 626583000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 626583000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2024-12-31", "val": 381366000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2024-12-31", "val": 381366000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-01-15", "val": 365963000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-12-31", "val": 423197000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2019-12-31", "val": 217734000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2020-12-31", "val": 1056213000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2020-12-31", "val": 1056213000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 1132325000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 1132325000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 398915000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 398915000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 135585000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 135585000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2024-02-29", "val": 94000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2024-12-31", "val": 29343000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2024-12-31", "val": 29343000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-01-15", "val": 35352000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-12-31", "val": 10384000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2020-12-31", "val": 73345569, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 136429791, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 137907444, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1723843, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1743128, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1743128, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1813168, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1813168, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5184175, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2020-12-31", "val": 73345569, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 136429791, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 137907444, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 1723843, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 1743128, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 1743128, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 1813168, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 1813168, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 5184175, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "start": "2025-01-15"}], "CommonStockSharesOutstanding": [{"end": "2019-12-31", "val": 8650922, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2020-12-31", "val": 134043969, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2020-12-31", "val": 134043969, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 137092891, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2021-12-31", "val": 137092891, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 138201903, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2022-12-31", "val": 1727525, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 1791286, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2023-12-31", "val": 1791286, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2024-12-31", "val": 1822532, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2024-12-31", "val": 1822532, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-01-13", "val": 1822577, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-01-14", "val": 5163109, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}, {"end": "2025-12-31", "val": 5199641, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}], "EntityCommonStockSharesOutstanding": [{"end": "2021-03-01", "val": 135599684, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-03"}, {"end": "2022-02-24", "val": 137121893, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01"}, {"end": "2023-02-28", "val": 138537183, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-02"}, {"end": "2024-03-08", "val": 1794797, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-13"}, {"end": "2025-03-07", "val": 5163109, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-11"}, {"end": "2026-03-24", "val": 5206073, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26"}]}}