{"cik": 1616707, "entity": "WAYFAIR INC.", "tags": {"Revenues": [{"end": "2012-12-31", "val": 601028000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 915843000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 915843000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 1318951000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1318951000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 1318951000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 2249885000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 2249885000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 2249885000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 3380360000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 3380360000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 4720895000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2016-12-31", "val": 3380360000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 4720895000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 4720895000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 6779174000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 6779174000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 6779174000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 9127057000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 9127057000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 9127000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 14145156000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 14145000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 14145000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 13708000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13708000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 13708000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 12218000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 12218000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 12218000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 12003000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 12003000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 12003000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 11851000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 11851000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 12457000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "GrossProfit": [{"end": "2012-12-31", "val": 145149000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 224241000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 224241000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 311098000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 311098000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 311098000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 540724000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 540724000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 540724000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 807811000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 807811000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 807811000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 1118823000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1118823000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 1118823000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 1586723000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1586723000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 1586723000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 2147332000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2147332000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 2147000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 4112171000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4112000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 4112000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 3895000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3895000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 3895000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 3416000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3416000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 3416000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 3667000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3667000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 3667000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 3574000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 3574000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 3765000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "OperatingIncomeLoss": [{"end": "2012-12-31", "val": -21394000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -16019000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -16019000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -147784000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -147784000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -147784000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -81350000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -81350000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -81350000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -196217000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -196217000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -196217000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -235453000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -235453000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -235453000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -473279000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -473279000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -473279000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -929941000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -929941000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -930000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 360349000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 360000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 360000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -94000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -94000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -94000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1384000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1384000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1384000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -813000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -813000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -813000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -461000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -461000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 17000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetIncomeLoss": [{"end": "2012-12-31", "val": -21055000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": -15526000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": -15526000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": -148098000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -148098000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": -148098000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": -77443000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -77443000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": -77443000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": -194375000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -194375000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2016-12-31", "val": -194375000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": -244614000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -244614000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": -244614000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": -504080000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -504080000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": -504080000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -984584000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -984584000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -985000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 184996000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 185000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 185000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": -131000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -131000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": -131000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -1331000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1331000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -1331000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": -738000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -738000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": -738000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": -492000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": -492000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": -313000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "IncomeTaxExpenseBenefit": [{"end": "2012-12-31", "val": 50000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 46000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 46000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 175000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 175000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 175000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 95000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 95000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 95000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 608000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 608000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 608000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 486000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 486000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 486000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 2037000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2037000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 2037000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 3010000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3010000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 3000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 20323000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 20000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 20000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 1000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 1000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 12000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 12000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 12000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 9000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 9000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 10000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 10000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 9000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "InterestExpense": [{"end": "2023-12-31", "val": 63000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 83000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 165000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "DepreciationDepletionAndAmortization": [{"end": "2012-12-31", "val": 9335000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 13091000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 13091000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 22003000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 22003000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 22003000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 32446000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 32446000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 32446000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 55572000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 55572000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 55572000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 87020000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 87020000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 87020000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 123542000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 123542000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 123542000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 192419000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 192419000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 192000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 285711000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 286000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 286000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 322000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 322000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 322000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 371000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 371000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 371000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 417000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 417000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 417000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 387000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 387000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 305000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "DepreciationAndAmortization": [{"end": "2012-12-31", "val": 8600000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 12500000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 12500000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 20800000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 20800000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 20800000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 31600000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 31600000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 31600000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 54600000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 54600000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 54600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 85900000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 85900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 85900000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 122600000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 122600000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 122600000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 191600000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 191600000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 192000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 284200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 284000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 284000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 322000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 322000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 322000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 370000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 370000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 370000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 416000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 416000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 416000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 386000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 386000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 304000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2015-12-31", "val": 135121000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 62814000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 62814000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 33634000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 33634000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 33634000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 84861000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 84861000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 84861000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": -196818000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -196818000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": -197000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 1416731000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1417000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 1417000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 410000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 410000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 410000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": -674000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -674000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": -674000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 349000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 349000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 349000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 317000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 317000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 534000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": [{"end": "2012-12-31", "val": 3945000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 34413000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 34413000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 4125000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 4125000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 4125000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 135121000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 135121000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 62814000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2012-12-31", "val": 8031000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2012-01-01"}, {"end": "2013-12-31", "val": 6739000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2013-01-01"}, {"end": "2013-12-31", "val": 6739000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2013-01-01"}, {"end": "2014-12-31", "val": 31855000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 31855000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2014-01-01"}, {"end": "2014-12-31", "val": 31855000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2014-01-01"}, {"end": "2015-12-31", "val": 44648000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 44648000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2015-01-01"}, {"end": "2015-12-31", "val": 44648000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2015-01-01"}, {"end": "2016-12-31", "val": 96707000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 96707000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2016-01-01"}, {"end": "2016-12-31", "val": 96707000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2016-01-01"}, {"end": "2017-12-31", "val": 100451000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 100451000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2017-01-01"}, {"end": "2017-12-31", "val": 100451000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2017-01-01"}, {"end": "2018-12-31", "val": 159205000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 159205000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2018-01-01"}, {"end": "2018-12-31", "val": 159205000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 271742000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 271742000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 272000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 186040000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 186000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 186000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 101000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 101000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 101000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 186000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 186000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 186000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 148000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 148000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 148000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 73000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 73000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 70000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "StockholdersEquity": [{"end": "2011-12-31", "val": -118075000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2012-12-31", "val": -151130000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2012-12-31", "val": -151130000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2013-12-31", "val": -191178000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2013-12-31", "val": -191178000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2013-12-31", "val": -191178000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2014-12-31", "val": 305539000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2014-12-31", "val": 305539000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2014-12-31", "val": 305539000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2014-12-31", "val": 305539000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2015-12-31", "val": 242545000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2015-12-31", "val": 242545000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2015-12-31", "val": 242545000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2015-12-31", "val": 242545000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2016-12-31", "val": 79384000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 79384000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2016-12-31", "val": 79384000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2016-12-31", "val": 79384000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": -48329000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2017-12-31", "val": -48329000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2017-12-31", "val": -48329000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2017-12-31", "val": -48329000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2018-12-31", "val": -330721000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2018-12-31", "val": -330721000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2018-12-31", "val": -330721000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2018-12-31", "val": -331000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": -944208000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": -944208000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2019-12-31", "val": -944000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2019-12-31", "val": -944000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2020-12-31", "val": -1191897000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": -1192000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2020-12-31", "val": -1192000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2020-12-31", "val": -1192000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": -1619000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": -1619000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2021-12-31", "val": -1619000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2021-12-31", "val": -1619000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": -2550000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": -2550000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": -2550000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2022-12-31", "val": -2550000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2023-12-31", "val": -2707000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": -2707000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": -2707000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": -2755000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": -2755000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": -2782000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "Goodwill": [{"end": "2014-12-31", "val": 3624000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2015-12-31", "val": 1924000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2015-12-31", "val": 1900000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 1900000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 1900000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2017-12-31", "val": 1900000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2017-12-31", "val": 1900000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2018-12-31", "val": 2100000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2018-12-31", "val": 2100000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 400000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 400000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 400000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 400000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 400000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 400000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtNoncurrent": [{"end": "2022-12-31", "val": 3137000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 3092000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 3092000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 2882000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 2882000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 3233000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebtCurrent": [{"end": "2022-12-31", "val": 0, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 117000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 117000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 236000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 236000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 39000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "LongTermDebt": [{"end": "2016-12-31", "val": 0, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2017-12-31", "val": 332905000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2017-12-31", "val": 332905000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2018-12-31", "val": 738904000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2018-12-31", "val": 738904000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1456195000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 1456195000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 2659243000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 2659000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-01-01", "val": 3310000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 3052000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 3052000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 3137000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 3137000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 3209000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 3209000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 3118000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 3118000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 3272000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "ShortTermBorrowings": [{"end": "2021-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 0, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2011-12-31", "val": 52027000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2012-12-31", "val": 77861000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2012-12-31", "val": 77861000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2013-12-31", "val": 65289000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2013-12-31", "val": 65289000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2013-12-31", "val": 65289000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2014-12-31", "val": 355859000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2014-12-31", "val": 355859000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2014-12-31", "val": 355859000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2014-12-31", "val": 355859000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2015-12-31", "val": 334176000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2015-12-31", "val": 334176000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2015-12-31", "val": 334176000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2015-12-31", "val": 334176000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2016-12-31", "val": 279840000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 279840000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2016-12-31", "val": 279840000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2017-12-31", "val": 558960000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2017-12-31", "val": 558960000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2018-12-31", "val": 849461000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2021-12-31", "val": 1706000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 1050000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2022-12-31", "val": 1050000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 1322000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 1322000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2023-12-31", "val": 1322000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2024-12-31", "val": 1316000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 1316000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 1476000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "ShortTermInvestments": [{"end": "2013-12-31", "val": 50019000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2014-12-31", "val": 60000000, "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-19"}, {"end": "2014-12-31", "val": 60000000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2015-12-31", "val": 51895000, "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29"}, {"end": "2015-12-31", "val": 51895000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 68743000, "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-28"}, {"end": "2016-12-31", "val": 68743000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2017-12-31", "val": 61032000, "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-26"}, {"end": "2017-12-31", "val": 61032000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2018-12-31", "val": 114278000, "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-25"}, {"end": "2018-12-31", "val": 114278000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 404252000, "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-28"}, {"end": "2019-12-31", "val": 404252000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 461698000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25"}, {"end": "2020-12-31", "val": 462000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 693000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24"}, {"end": "2021-12-31", "val": 693000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 228000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23"}, {"end": "2022-12-31", "val": 228000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 29000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22"}, {"end": "2023-12-31", "val": 29000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 56000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20"}, {"end": "2024-12-31", "val": 56000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}, {"end": "2025-12-31", "val": 66000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2018-12-31", "val": 89472000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 92200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 92000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 99337000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 99000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 99000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 104000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 104000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 104000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 106000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 106000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 106000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 114000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 114000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 114000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 123000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 123000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 128000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2018-12-31", "val": 89472000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2018-01-01"}, {"end": "2019-12-31", "val": 92200000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2019-01-01"}, {"end": "2019-12-31", "val": 92000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2019-01-01"}, {"end": "2020-12-31", "val": 95825000, "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-25", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 96000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2020-01-01"}, {"end": "2020-12-31", "val": 96000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2020-01-01"}, {"end": "2021-12-31", "val": 104000000, "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 104000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2021-01-01"}, {"end": "2021-12-31", "val": 104000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2021-01-01"}, {"end": "2022-12-31", "val": 106000000, "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-23", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 106000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2022-01-01"}, {"end": "2022-12-31", "val": 106000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2022-01-01"}, {"end": "2023-12-31", "val": 114000000, "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-22", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 114000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2023-01-01"}, {"end": "2023-12-31", "val": 114000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2023-01-01"}, {"end": "2024-12-31", "val": 123000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-20", "start": "2024-01-01"}, {"end": "2024-12-31", "val": 123000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2024-01-01"}, {"end": "2025-12-31", "val": 128000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-19", "start": "2025-01-01"}]}}