{"cik": 1968487, "entity": "WORTHINGTON STEEL, INC.", "tags": {"Revenues": [{"end": "2022-05-31", "val": 4068900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 3607700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 3607700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 3430600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 3430600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 3093300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "RevenueFromContractWithCustomerExcludingAssessedTax": [{"end": "2022-05-31", "val": 4068900000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 3607700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 3607700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 3430600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 3430600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 3093300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "GrossProfit": [{"end": "2022-05-31", "val": 395500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 336500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 336500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 439800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 439800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 388600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "OperatingIncomeLoss": [{"end": "2022-05-31", "val": 226600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 120300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 120300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 194500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 194500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 147000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "NetIncomeLoss": [{"end": "2022-05-31", "val": 180400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 87100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 87100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 154700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 154700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 110700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "IncomeTaxExpenseBenefit": [{"end": "2022-05-31", "val": 54000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 29000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 29000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 46100000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 46100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 28800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "InterestExpense": [{"end": "2022-05-31", "val": 3000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 3000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 3000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 6000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 6000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 7100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "DepreciationAndAmortization": [{"end": "2022-05-31", "val": 59500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 69600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 69600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 65300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 65300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 66000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "Depreciation": [{"end": "2022-05-31", "val": 54200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 62700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 62700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 58500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 58500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 59400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "NetCashProvidedByUsedInOperatingActivities": [{"end": "2022-05-31", "val": 39500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 315000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 315000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 199500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 199500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 230300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "PaymentsToAcquirePropertyPlantAndEquipment": [{"end": "2022-05-31", "val": 36400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 45500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 45500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 103400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 103400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 130400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "StockholdersEquity": [{"end": "2023-05-31", "val": 1029000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 985300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 985300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 1074100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": [{"end": "2021-05-31", "val": 814800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2022-05-31", "val": 1266400000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2022-05-31", "val": 1266400000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2023-05-31", "val": 1154600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2023-05-31", "val": 1154600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2024-05-31", "val": 1117500000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 1117500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 1197900000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "Goodwill": [{"end": "2022-05-31", "val": 80000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2023-05-31", "val": 78600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2023-05-31", "val": 78600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2024-05-31", "val": 79600000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 79600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 79600000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "LongTermDebtNoncurrent": [{"end": "2023-05-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 2300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "LongTermDebtCurrent": [{"end": "2023-05-31", "val": 20000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 0, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}], "LongTermDebt": [{"end": "2024-05-31", "val": 148000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 0, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 151500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "DebtCurrent": [{"end": "2023-05-31", "val": 22800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 148000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 148000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 149200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "ShortTermBorrowings": [{"end": "2023-05-31", "val": 2800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 148000000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 148000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 149200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "CashAndCashEquivalentsAtCarryingValue": [{"end": "2022-05-31", "val": 20100000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2023-05-31", "val": 32700000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2023-05-31", "val": 32700000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2024-05-31", "val": 40200000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 40200000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 38000000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "WeightedAverageNumberOfDilutedSharesOutstanding": [{"end": "2022-05-31", "val": 49300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 49300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 49300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 49800000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 49800000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 50500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "WeightedAverageNumberOfSharesOutstandingBasic": [{"end": "2022-05-31", "val": 49300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2021-06-01"}, {"end": "2023-05-31", "val": 49300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2022-06-01"}, {"end": "2023-05-31", "val": 49300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2022-06-01"}, {"end": "2024-05-31", "val": 49300000, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02", "start": "2023-06-01"}, {"end": "2024-05-31", "val": 49300000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2023-06-01"}, {"end": "2025-05-31", "val": 49500000, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29", "start": "2024-06-01"}], "CommonStockSharesOutstanding": [{"end": "2023-02-28", "val": 100, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2023-02-28", "val": 100, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2023-05-31", "val": 100, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 49331514, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2024-05-31", "val": 49331514, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}, {"end": "2025-05-31", "val": 49548895, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}], "EntityCommonStockSharesOutstanding": [{"end": "2024-07-30", "val": 50391154, "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-08-02"}, {"end": "2025-07-25", "val": 50872821, "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-07-29"}]}}